Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Canada Life Center |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $98,953,333 |
| Pro Players Total Average Salaries | $98,953,333 |
| Farm Players Total Salaries | $2,267,612 |
| Farm Players Total Average Salaries | $2,267,612 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap Per Days | $507,453 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap Per Days | $11,569 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 195 |
| Pro Expenses Per Days | $507,453 |
| Pro Estimated Expenses | $98,953,335 |
| Farm Remaining Season Days | 196 |
| Farm Expenses Per Days | $11,569 |
| Farm Estimated Expenses | $2,267,524 |
| Estimated Season Expenses | $101,220,859 |
| Estimated Season Salary Cap | $98,953,335 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $5,046,665 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $22,053,335 |
| Current Bank Account | $123,681,180 |
| Projected Bank Account | $22,460,321 |
|
Pro Players Salaries |
| Kyle Connor (1 Way Contract) |
$12,000,000 (5) |
| -Salary Remaining : |
$12,000,000 |
| -Salary Average : |
$12,000,000 |
| -Salary Average Remaining : |
$12,000,000 |
| Connor Hellebuyck (1 Way Contract) |
$8,500,000 (3) |
| -Salary Remaining : |
$8,500,000 |
| -Salary Average : |
$8,500,000 |
| -Salary Average Remaining : |
$8,500,000 |
| Mark Scheifele (1 Way Contract) |
$8,500,000 (3) |
| -Salary Remaining : |
$8,500,000 |
| -Salary Average : |
$8,500,000 |
| -Salary Average Remaining : |
$8,500,000 |
| Andrei Svechnikov (1 Way Contract) |
$7,750,000 (3) |
| -Salary Remaining : |
$7,750,000 |
| -Salary Average : |
$7,750,000 |
| -Salary Average Remaining : |
$7,750,000 |
| Filip Hronek (1 Way Contract) |
$7,250,000 (3) |
| -Salary Remaining : |
$7,250,000 |
| -Salary Average : |
$7,250,000 |
| -Salary Average Remaining : |
$7,250,000 |
| Josh Morrissey (1 Way Contract) |
$6,250,000 (2) |
| -Salary Remaining : |
$6,250,000 |
| -Salary Average : |
$6,250,000 |
| -Salary Average Remaining : |
$6,250,000 |
| Cole Perfetti (1 Way Contract) |
$6,000,000 (5) |
| -Salary Remaining : |
$6,000,000 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$6,000,000 |
| Dylan Samberg (1 Way Contract) |
$5,750,000 (2) |
| -Salary Remaining : |
$5,750,000 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$5,750,000 |
| Dmitry Orlov (1 Way Contract) |
$5,300,000 (1) |
| -Salary Remaining : |
$5,300,000 |
| -Salary Average : |
$5,300,000 |
| -Salary Average Remaining : |
$5,300,000 |
| Adam Lowry (1 Way Contract) |
$5,000,000 (5) |
| -Salary Remaining : |
$5,000,000 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$5,000,000 |
| Dylan DeMelo (1 Way Contract) |
$4,900,000 (2) |
| -Salary Remaining : |
$4,900,000 |
| -Salary Average : |
$4,900,000 |
| -Salary Average Remaining : |
$4,900,000 |
| Nino Niederreiter (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Nicolas Hague (1 Way Contract) |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Vladislav Namestnikov (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$3,000,000 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$3,000,000 |
| Gage Goncalves |
$2,520,000 (1) |
| -Salary Remaining : |
$2,520,000 |
| -Salary Average : |
$2,520,000 |
| -Salary Average Remaining : |
$2,520,000 |
| Mark Jankowski (1 Way Contract) |
$1,850,000 (2) |
| -Salary Remaining : |
$1,850,000 |
| -Salary Average : |
$1,850,000 |
| -Salary Average Remaining : |
$1,850,000 |
| Morgan Barron (1 Way Contract) |
$1,850,000 (1) |
| -Salary Remaining : |
$1,850,000 |
| -Salary Average : |
$1,850,000 |
| -Salary Average Remaining : |
$1,850,000 |
| Eric Comrie |
$1,700,000 (2) |
| -Salary Remaining : |
$1,700,000 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$1,700,000 |
| Emil Heineman |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| -Salary Average : |
$1,100,000 |
| -Salary Average Remaining : |
$1,100,000 |
| Haydn Fleury (1 Way Contract) |
$950,000 (1) |
| -Salary Remaining : |
$950,000 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$950,000 |
| Erik Portillo |
$783,333 (1) |
| -Salary Remaining : |
$783,333 |
| -Salary Average : |
$783,333 |
| -Salary Average Remaining : |
$783,333 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2026 : $98,953,333 |
| Year 2027 : $79,450,000 |
| Year 2028 : $59,000,000 |
| Year 2029 : $23,000,000 |
| Salary Average Commitment |
| Year 2026 : $98,953,333 |
| Year 2027 : $79,450,000 |
| Year 2028 : $59,000,000 |
| Year 2029 : $23,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $98,953,333 |
| Year 2027 : $79,450,000 |
| Year 2028 : $59,000,000 |
| Year 2029 : $23,000,000 |
|
Farm Players Salaries |
| Samuel Hlavaj |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Georgii Merkulov |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Andreas Englund |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Brett Leason |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Zakhar Bardakov |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Jack Studnicka |
$97,500 (2) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Jonas Rondbjerg |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Atro Leppanen |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Alex Barre-Boulet |
$97,500 (2) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Ryan Suzuki |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Georgi Romanov |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Rutger McGroarty |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Oliver Kapanen |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$92,500 |
| Fabian Wagner |
$90,556 (1) |
| Salary Remaining : |
$90,556 |
| Salary Average : |
$90,556 |
| Salary Average Remaining : |
$90,556 |
| Jonathan Aspirot |
$88,750 (2) |
| Salary Remaining : |
$88,750 |
| Salary Average : |
$88,750 |
| Salary Average Remaining : |
$88,750 |
| Nikita Chibrikov |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Logan Mailloux |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Ville Heinola |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Joshua Roy |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| David Gustafsson |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Domenic DiVincentiis |
$83,056 (1) |
| Salary Remaining : |
$83,056 |
| Salary Average : |
$83,056 |
| Salary Average Remaining : |
$83,056 |
| Elias Salomonsson |
$81,500 (1) |
| Salary Remaining : |
$81,500 |
| Salary Average : |
$81,500 |
| Salary Average Remaining : |
$81,500 |
| Parker Ford |
$81,250 (1) |
| Salary Remaining : |
$81,250 |
| Salary Average : |
$81,250 |
| Salary Average Remaining : |
$81,250 |
| Colby Barlow |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Jacob Julien |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2026 : $2,267,612 |
| Year 2027 : $371,250 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,267,612 |
| Year 2027 : $371,250 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|