Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 723 - 95,38%
Level 2: 5000 - $60 - 4 664 - 93,29%
Level 3: 2000 - $35 - 1 907 - 95,36%
Level 4: 4000 - $25 - 3 703 - 92,58%
Luxury : 1000 - $200 - 901 - 90,14%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16 899 - 93,88%
Average Income per Game$1,775,701
Year to Date Revenue$12,429,908

Expense

Pro Players Total Salaries$104,327,917
Pro Players Total Average Salaries$104,327,917
Farm Players Total Salaries$2,267,167
Farm Players Total Average Salaries$2,267,367
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,260,540
Farm Year To Date Expenses$416,412
Pro Salary Cap Per Days$530,143
Pro Salary Cap To Date$19,085,148
Farm Salary Cap Per Days$11,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,149,540
Pro Remaining Season Days159
Pro Expenses Per Days$535,015
Pro Estimated Expenses$85,067,385
Farm Remaining Season Days160
Farm Expenses Per Days$11,567
Farm Estimated Expenses$1,850,720
Estimated Season Expenses$86,918,105
Estimated Season Salary Cap$103,377,885
Estimate Under Maximum Salary Cap of $104,000,000$622,115
Estimate Over Minimum Salary Cap of $76,900,000 $26,477,885
Current Bank Account$119,243,469
Projected Bank Account$94,474,904

Pro Players Salaries

Leo Carlsson (1 Way Contract) $18,000,000 (5)
-Salary Remaining : $14,676,923
-Salary Average : $18,000,000
-Salary Average Remaining : $14,676,923
Cutter Gauthier $13,500,000 (5)
-Salary Remaining : $11,007,692
-Salary Average : $13,500,000
-Salary Average Remaining : $11,007,692
Pavel Dorofeyev (1 Way Contract) $11,000,000 (5)
-Salary Remaining : $8,969,231
-Salary Average : $11,000,000
-Salary Average Remaining : $8,969,231
Logan Cooley (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $8,153,846
-Salary Average : $10,000,000
-Salary Average Remaining : $8,153,846
Jackson LaCombe (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $7,338,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,338,462
Pavel Mintyukov (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $5,870,769
-Salary Average : $7,200,000
-Salary Average Remaining : $5,870,769
Troy Terry (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Alexander Kerfoot (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Anthony Beauvillier (1 Way Contract) $3,775,000 (1)
-Salary Remaining : $3,078,077
-Salary Average : $3,775,000
-Salary Average Remaining : $3,078,077
Olen Zellweger (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,527,692
-Salary Average : $3,100,000
-Salary Average Remaining : $2,527,692
Kailer Yamamoto $1,750,000 (2)
-Salary Remaining : $1,426,923
-Salary Average : $1,750,000
-Salary Average Remaining : $1,426,923
Ian Moore $1,150,000 (2)
-Salary Remaining : $937,692
-Salary Average : $1,150,000
-Salary Average Remaining : $937,692
Drew Helleson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $896,923
-Salary Average : $1,100,000
-Salary Average Remaining : $896,923
Connor Ingram (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Adam Erne $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Beckett Sennecke $953,750 (2)
-Salary Remaining : $777,673
-Salary Average : $953,750
-Salary Average Remaining : $777,673
James Reimer (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Louis Crevier (1 Way Contract) $900,000 (1)
-Salary Remaining : $733,846
-Salary Average : $900,000
-Salary Average Remaining : $733,846
Marco Kasper $886,667 (1)
-Salary Remaining : $722,975
-Salary Average : $886,667
-Salary Average Remaining : $722,975
Ville Husso (1 Way Contract) $800,000 (1)
-Salary Remaining : $652,308
-Salary Average : $800,000
-Salary Average Remaining : $652,308
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $642,115
-Salary Average : $787,500
-Salary Average Remaining : $642,115
Total Pro Players22
Salary Commitment
Year 2026 : $104,327,917
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Average Commitment
Year 2026 : $104,327,917
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Cap with 1 Way Contract
Year 2026 : $103,377,919
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000

Farm Players Salaries

Urho Vaakanainen $155,000 (1)
Salary Remaining : $126,531
Salary Average : $155,000
Salary Average Remaining : $126,531
Noah Warren $98,500 (1)
Salary Remaining : $80,408
Salary Average : $98,500
Salary Average Remaining : $80,408
Lukas Reichel $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Marcel Marcel $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Matthew Phillips $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Tye Felhaber $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Anthony Richard $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Artyom Grushnikov $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Jeremie Poirier $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Stian Solberg $94,167 (3)
Salary Remaining : $76,871
Salary Average : $94,367
Salary Average Remaining : $77,034
Yegor Sidorov $94,000 (1)
Salary Remaining : $76,735
Salary Average : $94,000
Salary Average Remaining : $76,735
Coulson Pitre $93,333 (1)
Salary Remaining : $76,191
Salary Average : $93,333
Salary Average Remaining : $76,191
Nicolas Aube-Kubel $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Tyson Hinds $90,000 (2)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Nico Myatovic $89,667 (1)
Salary Remaining : $73,197
Salary Average : $89,667
Salary Average Remaining : $73,197
Sean Farrell $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Sasha Pastujov $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Sam Colangelo $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Konnor Smith $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Lukas Dragicevic $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Carey Terrance $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tomas Suchanek $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Sawyer Mynio $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Calle Clang $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,267,167
Year 2027 : $184,167
Year 2028 : $94,767
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,267,367
Year 2027 : $184,367
Year 2028 : $94,367
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 819 - 96,98%
Level 2: 5000 - $60 - 4 784 - 95,67%
Level 3: 2000 - $35 - 1 869 - 93,44%
Level 4: 4000 - $25 - 3 871 - 96,77%
Luxury : 1000 - $200 - 948 - 94,76%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left34
Average Attendance - %17 289 - 96,05%
Average Income per Game$1,818,660
Year to Date Revenue$14,549,277

Expense

Pro Players Total Salaries$102,416,667
Pro Players Total Average Salaries$102,416,667
Farm Players Total Salaries$1,829,417
Farm Players Total Average Salaries$1,829,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,871,932
Farm Year To Date Expenses$337,209
Pro Salary Cap Per Days$525,214
Pro Salary Cap To Date$18,871,932
Farm Salary Cap Per Days$9,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,834,427
Pro Remaining Season Days159
Pro Expenses Per Days$525,214
Pro Estimated Expenses$83,509,026
Farm Remaining Season Days160
Farm Expenses Per Days$9,334
Farm Estimated Expenses$1,493,440
Estimated Season Expenses$85,002,466
Estimated Season Salary Cap$102,380,958
Estimate Under Maximum Salary Cap of $104,000,000$1,619,042
Estimate Over Minimum Salary Cap of $76,900,000 $25,480,958
Current Bank Account$106,792,469
Projected Bank Account$83,624,430

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (3)
-Salary Remaining : $9,173,077
-Salary Average : $11,250,000
-Salary Average Remaining : $9,173,077
Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Jeremy Swayman (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,726,923
-Salary Average : $8,250,000
-Salary Average Remaining : $6,726,923
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $6,625,000
-Salary Average : $8,125,000
-Salary Average Remaining : $6,625,000
Elias Lindholm (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,319,231
-Salary Average : $7,750,000
-Salary Average Remaining : $6,319,231
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $4,973,846
-Salary Average : $6,100,000
-Salary Average Remaining : $4,973,846
Morgan Geekie (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Brad Marchand (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Nikita Zadorov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Brandon Carlo (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,343,077
-Salary Average : $4,100,000
-Salary Average Remaining : $3,343,077
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,609,231
-Salary Average : $3,200,000
-Salary Average Remaining : $2,609,231
Joonas Korpisalo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Michael Carcone $1,750,000 (2)
-Salary Remaining : $1,426,923
-Salary Average : $1,750,000
-Salary Average Remaining : $1,426,923
Mark Kastelic $1,566,667 (2)
-Salary Remaining : $1,277,436
-Salary Average : $1,566,667
-Salary Average Remaining : $1,277,436
Gustav Nyquist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
David Rittich (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Alec Regula $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Daniil Miromanov $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Oliver Wahlstrom $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players23
Salary Commitment
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Average Commitment
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Cap with 1 Way Contract
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000

Farm Players Salaries

Vyacheslav Peksa $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jan Mysak $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ben Kraws $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brendan Furry $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Gerald Mayhew $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jan Jenik $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nikita Pavlychev $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jackson Edward $90,667 (1)
Salary Remaining : $74,014
Salary Average : $90,667
Salary Average Remaining : $74,014
Frederic Brunet $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Judd Caulfield $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Riley Duran $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ronan Seeley $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Matthew Poitras $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Dakota Mermis $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Jordan Oesterle $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Parker Gahagen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Loke Johansson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Riley Bezeau $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Dans Locmelis $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Oscar Eklind $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kevin Rooney $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players21
Salary Commitment
Year 2026 : $1,829,417
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,829,417
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBankCenter
Level 1: 6000 - $100 - 5 920 - 98,67%
Level 2: 5000 - $60 - 4 910 - 98,19%
Level 3: 2000 - $35 - 1 892 - 94,61%
Level 4: 4000 - $25 - 3 780 - 94,50%
Luxury : 1000 - $200 - 965 - 96,50%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left36
Average Attendance - %17 467 - 97,04%
Average Income per Game$1,848,105
Year to Date Revenue$11,088,631

Expense

Pro Players Total Salaries$103,204,904
Pro Players Total Average Salaries$103,204,904
Farm Players Total Salaries$2,037,001
Farm Players Total Average Salaries$2,037,001
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,053,216
Farm Year To Date Expenses$374,148
Pro Salary Cap Per Days$529,256
Pro Salary Cap To Date$19,053,216
Farm Salary Cap Per Days$10,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,531,786
Pro Remaining Season Days159
Pro Expenses Per Days$529,256
Pro Estimated Expenses$84,151,704
Farm Remaining Season Days160
Farm Expenses Per Days$10,393
Farm Estimated Expenses$1,662,880
Estimated Season Expenses$85,814,584
Estimated Season Salary Cap$103,204,920
Estimate Under Maximum Salary Cap of $104,000,000$795,080
Estimate Over Minimum Salary Cap of $76,900,000 $26,304,920
Current Bank Account$93,051,946
Projected Bank Account$73,769,148

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $8,969,231
-Salary Average : $11,000,000
-Salary Average Remaining : $8,969,231
Claude Giroux (1 Way Contract) $8,888,000 (1)
-Salary Remaining : $7,247,138
-Salary Average : $8,888,000
-Salary Average Remaining : $7,247,138
K'Andre Miller (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Zach Benson $7,500,000 (5)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Tage Thompson (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $5,824,176
-Salary Average : $7,142,857
-Salary Average Remaining : $5,824,176
Dylan Cozens (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $5,789,231
-Salary Average : $7,100,000
-Salary Average Remaining : $5,789,231
Mikael Backlund (1 Way Contract) $5,725,000 (2)
-Salary Remaining : $4,668,077
-Salary Average : $5,725,000
-Salary Average Remaining : $4,668,077
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $4,178,846
-Salary Average : $5,125,000
-Salary Average Remaining : $4,178,846
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $3,995,385
-Salary Average : $4,900,000
-Salary Average Remaining : $3,995,385
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Alex Vlasic (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $3,750,769
-Salary Average : $4,600,000
-Salary Average Remaining : $3,750,769
Mattias Samuelsson (1 Way Contract) $4,285,714 (3)
-Salary Remaining : $3,494,505
-Salary Average : $4,285,714
-Salary Average Remaining : $3,494,505
Joel Edmundson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Jack Quinn (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $2,751,923
-Salary Average : $3,375,000
-Salary Average Remaining : $2,751,923
Arturs Silovs $2,800,000 (2)
-Salary Remaining : $2,283,077
-Salary Average : $2,800,000
-Salary Average Remaining : $2,283,077
Yanni Gourde (1 Way Contract) $2,333,333 (4)
-Salary Remaining : $1,902,564
-Salary Average : $2,333,333
-Salary Average Remaining : $1,902,564
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,834,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,834,615
Ian Cole (1 Way Contract) $1,425,000 (1)
-Salary Remaining : $1,161,923
-Salary Average : $1,425,000
-Salary Average Remaining : $1,161,923
Brandon Saad (1 Way Contract) $1,005,000 (1)
-Salary Remaining : $819,462
-Salary Average : $1,005,000
-Salary Average Remaining : $819,462
Nick Jensen (1 Way Contract) $925,000 (2)
-Salary Remaining : $754,231
-Salary Average : $925,000
-Salary Average Remaining : $754,231
Brendan Gaunce (1 Way Contract) $875,000 (2)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Reilly Smith (1 Way Contract) $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Total Pro Players23
Salary Commitment
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Average Commitment
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Cap with 1 Way Contract
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333

Farm Players Salaries

Brendan Smith $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Danila Klimovich $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Liam O'Brien $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Noah Juulsen $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Konsta Helenius $94,250 (2)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Isak Rosen $92,500 (2)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Noah Ostlund $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Maveric Lamoureux $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Jiri Kulich $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Viktor Neuchev $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Vsevolod Komarov $83,500 (1)
Salary Remaining : $68,163
Salary Average : $83,500
Salary Average Remaining : $68,163
Avery Hayes $83,000 (1)
Salary Remaining : $67,755
Salary Average : $83,000
Salary Average Remaining : $67,755
Calle Odelius $81,500 (1)
Salary Remaining : $66,531
Salary Average : $81,500
Salary Average Remaining : $66,531
Devon Levi $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Ty Gallagher $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Danil Gushchin $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Cross Hanas $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Daniil But $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Scott Ratzlaff $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Dominik Badinka $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Michael Hrabal $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tyson Kozak $77,500 (2)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Viljami Marjala $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
T.J. Tynan $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,037,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,037,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 822 - 97,04%
Level 2: 5000 - $60 - 4 732 - 94,63%
Level 3: 2000 - $35 - 1 891 - 94,56%
Level 4: 4000 - $25 - 3 669 - 91,72%
Luxury : 1000 - $200 - 946 - 94,63%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 060 - 94,78%
Average Income per Game$1,807,802
Year to Date Revenue$14,462,416

Expense

Pro Players Total Salaries$82,605,832
Pro Players Total Average Salaries$82,605,832
Farm Players Total Salaries$2,357,875
Farm Players Total Average Salaries$2,357,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,222,342
Farm Year To Date Expenses$435,864
Pro Salary Cap Per Days$417,209
Pro Salary Cap To Date$14,991,552
Farm Salary Cap Per Days$12,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,465,268
Pro Remaining Season Days159
Pro Expenses Per Days$423,620
Pro Estimated Expenses$67,355,580
Farm Remaining Season Days160
Farm Expenses Per Days$12,030
Farm Estimated Expenses$1,924,800
Estimated Season Expenses$69,280,380
Estimated Season Salary Cap$81,327,783
Estimate Under Maximum Salary Cap of $104,000,000$22,672,217
Estimate Over Minimum Salary Cap of $76,900,000 $4,427,783
Current Bank Account$142,613,078
Projected Bank Account$134,797,966

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $7,542,308
-Salary Average : $9,250,000
-Salary Average Remaining : $7,542,308
Rasmus Andersson (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Dustin Wolf (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Matt Coronato $6,500,000 (4)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Tony DeAngelo (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $4,973,846
-Salary Average : $6,100,000
-Salary Average Remaining : $4,973,846
Kevin Bahl (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $4,362,308
-Salary Average : $5,350,000
-Salary Average Remaining : $4,362,308
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $3,954,615
-Salary Average : $4,850,000
-Salary Average Remaining : $3,954,615
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $3,567,308
-Salary Average : $4,375,000
-Salary Average Remaining : $3,567,308
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $3,078,077
-Salary Average : $3,775,000
-Salary Average Remaining : $3,078,077
Mason Appleton (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,364,615
-Salary Average : $2,900,000
-Salary Average Remaining : $2,364,615
Martin Pospisil (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $1,019,231
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Samuel Ersson (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $1,814,231
-Salary Average : $2,225,000
-Salary Average Remaining : $1,814,231
Lars Eller (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Conor Sheary (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Logan Stanley (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Oskar Sundqvist (1 Way Contract) $1,875,000 (1)
-Salary Remaining : $1,528,846
-Salary Average : $1,875,000
-Salary Average Remaining : $1,528,846
Mattias Janmark (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,182,308
-Salary Average : $1,450,000
-Salary Average Remaining : $1,182,308
Nate Danielson $909,166 (2)
-Salary Remaining : $741,320
-Salary Average : $909,166
-Salary Average Remaining : $741,320
Samuel Honzek $909,166 (2)
-Salary Remaining : $741,320
-Salary Average : $909,166
-Salary Average Remaining : $741,320
Ilya Solovyov $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $662,500
-Salary Average : $812,500
-Salary Average Remaining : $662,500
Matvei Gridin $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Simon Edvinsson (Out of Payroll) $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $82,605,832
Year 2027 : $63,368,332
Year 2028 : $44,450,000
Year 2029 : $27,850,000
Salary Average Commitment
Year 2026 : $82,605,832
Year 2027 : $63,368,332
Year 2028 : $44,450,000
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $81,355,832
Year 2027 : $62,118,332
Year 2028 : $43,200,000
Year 2029 : $27,850,000

Farm Players Salaries

Joel Hanley $175,000 (1)
Salary Remaining : $142,857
Salary Average : $175,000
Salary Average Remaining : $142,857
David Jiricek $150,000 (2)
Salary Remaining : $122,449
Salary Average : $150,000
Salary Average Remaining : $122,449
Brayden Pachal $118,750 (1)
Salary Remaining : $96,939
Salary Average : $118,750
Salary Average Remaining : $96,939
Simon Zajicek $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jesper Vikman $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Rafael Harvey-Pinard $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Adam Ginning $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Dylan Coghlan $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matt Luff $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tristen Nielsen $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Arsenii Sergeev $94,125 (1)
Salary Remaining : $76,837
Salary Average : $94,125
Salary Average Remaining : $76,837
Rory Kerins $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Nick Abruzzese $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Sam Morton $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
William Stromgren $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Dryden Hunt $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Oskar Olausson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Noel Nordh $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Etienne Morin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cooper Marody $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Aydar Suniev $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Andrew Basha $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Zayne Parekh $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Arthur Kaliyev $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,357,875
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,357,875
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 632 - 93,87%
Level 2: 5000 - $60 - 4 741 - 94,82%
Level 3: 2000 - $35 - 1 882 - 94,09%
Level 4: 4000 - $25 - 3 685 - 92,13%
Luxury : 1000 - $200 - 903 - 90,34%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left35
Average Attendance - %16 843 - 93,57%
Average Income per Game$1,767,663
Year to Date Revenue$12,373,638

Expense

Pro Players Total Salaries$80,159,610
Pro Players Total Average Salaries$80,159,610
Farm Players Total Salaries$2,237,250
Farm Players Total Average Salaries$2,230,541
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,856,695
Farm Year To Date Expenses$366,408
Pro Salary Cap Per Days$411,075
Pro Salary Cap To Date$14,821,656
Farm Salary Cap Per Days$10,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,868,190
Pro Remaining Season Days159
Pro Expenses Per Days$411,075
Pro Estimated Expenses$65,360,925
Farm Remaining Season Days160
Farm Expenses Per Days$11,415
Farm Estimated Expenses$1,826,400
Estimated Season Expenses$67,187,325
Estimated Season Salary Cap$80,182,581
Estimate Under Maximum Salary Cap of $104,000,000$23,817,419
Estimate Over Minimum Salary Cap of $76,900,000 $3,282,581
Current Bank Account$107,925,468
Projected Bank Account$102,606,333

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (3)
-Salary Remaining : $7,950,000
-Salary Average : $9,750,000
-Salary Average Remaining : $7,950,000
Seth Jarvis (1 Way Contract) $7,420,087 (3)
-Salary Remaining : $6,050,225
-Salary Average : $7,420,087
-Salary Average Remaining : $6,050,225
Jonathan Drouin (1 Way Contract) $6,570,000 (1)
-Salary Remaining : $5,357,077
-Salary Average : $6,570,000
-Salary Average Remaining : $5,357,077
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Jake DeBrusk (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Jackson Blake $5,100,000 (5)
-Salary Remaining : $4,158,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,158,462
Kevin Lankinen $5,000,000 (4)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $3,727,277
-Salary Average : $4,571,189
-Salary Average Remaining : $3,727,277
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Pius Suter (1 Way Contract) $4,275,000 (1)
-Salary Remaining : $3,485,769
-Salary Average : $4,275,000
-Salary Average Remaining : $3,485,769
Kasperi Kapanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Dan Vladar $3,350,000 (1)
-Salary Remaining : $2,731,538
-Salary Average : $3,350,000
-Salary Average Remaining : $2,731,538
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
William Carrier (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Billy Sweezey (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Joel Kiviranta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Jake Bean $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Denton Mateychuk $886,667 (1)
-Salary Remaining : $722,975
-Salary Average : $886,667
-Salary Average Remaining : $722,975
Matt Savoie $886,667 (1)
-Salary Remaining : $722,975
-Salary Average : $886,667
-Salary Average Remaining : $722,975
Scott Morrow $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Joel Nystrom $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Alexander Nikishin $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $80,159,610
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000
Salary Average Commitment
Year 2026 : $80,159,610
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000
Salary Cap with 1 Way Contract
Year 2026 : $80,159,610
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000

Farm Players Salaries

Jakob Pelletier $257,500 (2)
Salary Remaining : $210,204
Salary Average : $257,500
Salary Average Remaining : $210,204
Boris Katchouk $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Rem Pitlick $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Calen Addison $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Louie Belpedio $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nikolai Knyzhov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Gleb Trikozov $93,750 (1)
Salary Remaining : $76,531
Salary Average : $93,750
Salary Average Remaining : $76,531
Ruslan Khazheyev $92,000 (1)
Salary Remaining : $75,102
Salary Average : $92,000
Salary Average Remaining : $75,102
Charles Alexis Legault (Out of Payroll) $91,583 (1)
Salary Remaining : $74,762
Salary Average : $91,583
Salary Average Remaining : $74,762
Bradly Nadeau $90,917 (2)
Salary Remaining : $74,218
Salary Average : $84,208
Salary Average Remaining : $68,742
Felix Unger Sorum $90,333 (2)
Salary Remaining : $73,742
Salary Average : $90,333
Salary Average Remaining : $73,742
Brad Lambert $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Justin Robidas $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Connor Mackey $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Chris Terry $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Austin Strand $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Bryce Montgomery $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Nikita Quapp $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kyle Criscuolo $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jonathan Gruden $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Marc McLaughlin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ivan Ryabkin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Noel Gunler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $2,237,250
Year 2027 : $425,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,230,541
Year 2027 : $432,041
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 740 - 95,66%
Level 2: 5000 - $60 - 4 696 - 93,92%
Level 3: 2000 - $35 - 1 879 - 93,93%
Level 4: 4000 - $25 - 3 928 - 98,19%
Luxury : 1000 - $200 - 941 - 94,12%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 183 - 95,46%
Average Income per Game$1,799,757
Year to Date Revenue$16,197,813

Expense

Pro Players Total Salaries$101,186,658
Pro Players Total Average Salaries$101,186,658
Farm Players Total Salaries$2,106,750
Farm Players Total Average Salaries$2,106,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,680,616
Farm Year To Date Expenses$386,964
Pro Salary Cap Per Days$518,906
Pro Salary Cap To Date$18,680,616
Farm Salary Cap Per Days$10,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,391,981
Pro Remaining Season Days159
Pro Expenses Per Days$518,906
Pro Estimated Expenses$82,506,054
Farm Remaining Season Days160
Farm Expenses Per Days$10,749
Farm Estimated Expenses$1,719,840
Estimated Season Expenses$84,225,894
Estimated Season Salary Cap$101,186,670
Estimate Under Maximum Salary Cap of $104,000,000$2,813,330
Estimate Over Minimum Salary Cap of $76,900,000 $24,286,670
Current Bank Account$126,922,760
Projected Bank Account$102,088,847

Pro Players Salaries

Connor Bedard (1 Way Contract) $15,000,000 (5)
-Salary Remaining : $12,230,769
-Salary Average : $15,000,000
-Salary Average Remaining : $12,230,769
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Patrick Kane (1 Way Contract) $9,150,000 (2)
-Salary Remaining : $7,460,769
-Salary Average : $9,150,000
-Salary Average Remaining : $7,460,769
Frank Nazar $6,599,991 (5)
-Salary Remaining : $5,381,531
-Salary Average : $6,599,991
-Salary Average Remaining : $5,381,531
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Charlie Coyle (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Spencer Knight $5,833,333 (3)
-Salary Remaining : $4,756,410
-Salary Average : $5,833,333
-Salary Average Remaining : $4,756,410
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Tristan Jarry (1 Way Contract) $5,345,000 (2)
-Salary Remaining : $4,358,231
-Salary Average : $5,345,000
-Salary Average Remaining : $4,358,231
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Brenden Dillon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Isac Lundeström (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Artyom Levshunov $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Ryan Greene $950,000 (1)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Oliver Moore $941,667 (1)
-Salary Remaining : $767,821
-Salary Average : $941,667
-Salary Average Remaining : $767,821
Sam Rinzel $941,667 (1)
-Salary Remaining : $767,821
-Salary Average : $941,667
-Salary Average Remaining : $767,821
Total Pro Players21
Salary Commitment
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Average Commitment
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Cap with 1 Way Contract
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991

Farm Players Salaries

Colton Dach $120,000 (2)
Salary Remaining : $97,959
Salary Average : $120,000
Salary Average Remaining : $97,959
Ethan Del Mastro $95,000 (2)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Taige Harding $93,000 (1)
Salary Remaining : $75,918
Salary Average : $93,000
Salary Average Remaining : $75,918
Martin Misiak $92,833 (1)
Salary Remaining : $75,782
Salary Average : $92,833
Salary Average Remaining : $75,782
Nick Lardis $92,500 (2)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Aidan Thompson $92,000 (1)
Salary Remaining : $75,102
Salary Average : $92,000
Salary Average Remaining : $75,102
Dominic James $91,000 (1)
Salary Remaining : $74,286
Salary Average : $91,000
Salary Average Remaining : $74,286
Landon Slaggert $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Samuel Savoie $89,667 (1)
Salary Remaining : $73,197
Salary Average : $89,667
Salary Average Remaining : $73,197
Nolan Allan $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Joel Blomqvist $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Vinni Lettieri $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Drew Commesso $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Gavin Hayes $86,500 (1)
Salary Remaining : $70,612
Salary Average : $86,500
Salary Average Remaining : $70,612
Tristan Luneau $86,500 (1)
Salary Remaining : $70,612
Salary Average : $86,500
Salary Average Remaining : $70,612
Alexander Suzdalev $86,500 (1)
Salary Remaining : $70,612
Salary Average : $86,500
Salary Average Remaining : $70,612
Jack Rathbone $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Alex Belzile $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Isaak Phillips $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Mitch McLain $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Phillip Di Giuseppe $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Andrew Gibson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ivan Prosvetov $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Laurent Dauphin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Victor Soderstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $2,106,750
Year 2027 : $570,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,106,750
Year 2027 : $570,000
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 776 - 96,27%
Level 2: 5000 - $60 - 4 753 - 95,07%
Level 3: 2000 - $35 - 1 883 - 94,14%
Level 4: 4000 - $25 - 3 821 - 95,53%
Luxury : 1000 - $200 - 964 - 96,44%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 198 - 95,54%
Average Income per Game$1,813,533
Year to Date Revenue$14,508,263

Expense

Pro Players Total Salaries$102,700,000
Pro Players Total Average Salaries$102,700,000
Farm Players Total Salaries$2,188,167
Farm Players Total Average Salaries$2,188,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,015,012
Farm Year To Date Expenses$396,437
Pro Salary Cap Per Days$526,667
Pro Salary Cap To Date$19,015,012
Farm Salary Cap Per Days$11,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,660,118
Pro Remaining Season Days159
Pro Expenses Per Days$526,667
Pro Estimated Expenses$83,740,053
Farm Remaining Season Days160
Farm Expenses Per Days$11,164
Farm Estimated Expenses$1,786,240
Estimated Season Expenses$85,526,293
Estimated Season Salary Cap$102,755,065
Estimate Under Maximum Salary Cap of $104,000,000$1,244,935
Estimate Over Minimum Salary Cap of $76,900,000 $25,855,065
Current Bank Account$151,410,139
Projected Bank Account$127,543,964

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (4)
-Salary Remaining : $11,415,385
-Salary Average : $14,000,000
-Salary Average Remaining : $11,415,385
Nathan MacKinnon (1 Way Contract) $12,600,000 (3)
-Salary Remaining : $10,273,846
-Salary Average : $12,600,000
-Salary Average Remaining : $10,273,846
Cale Makar (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $7,338,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,338,462
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $5,830,000
-Salary Average : $7,150,000
-Salary Average Remaining : $5,830,000
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Travis Sanheim (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Sean Monahan (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Sam Malinski (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Nate Schmidt (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,323,846
-Salary Average : $2,850,000
-Salary Average Remaining : $2,323,846
Kyle Palmieri (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Michael Amadio (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,120,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,120,000
Marcus Johansson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,875,385
-Salary Average : $2,300,000
-Salary Average Remaining : $1,875,385
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Justus Annunen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,019,231
-Salary Average : $1,250,000
-Salary Average Remaining : $1,019,231
Zach Bogosian (1 Way Contract) $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Michael Eyssimont (1 Way Contract) $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Adam Wilsby $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players21
Salary Commitment
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Average Commitment
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Cap with 1 Way Contract
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000

Farm Players Salaries

Curtis Lazar $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Walker Duehr $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Austin Poganski $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Gustav Olofsson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jack Ahcan $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jakub Skarek $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Logan Shaw $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nathan Smith $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tomas Nosek $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Noah Gregor $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jansen Harkins $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Zach Aston-Reese $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Erik Gustafsson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Spencer Martin $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Andrew Agozzino $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nikita Prishchepov $88,167 (1)
Salary Remaining : $71,973
Salary Average : $88,167
Salary Average Remaining : $71,973
Chase Bradley $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Ivan Ivan $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Kevin Mandolese $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ozzy Wiesblatt $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Sean Behrens $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Wyatt Aamodt $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Taylor Makar $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Keaton Middleton $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,188,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,188,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 675 - 94,58%
Level 2: 5000 - $60 - 4 783 - 95,65%
Level 3: 2000 - $35 - 1 890 - 94,52%
Level 4: 4000 - $25 - 3 770 - 94,24%
Luxury : 1000 - $200 - 922 - 92,20%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 039 - 94,66%
Average Income per Game$1,786,846
Year to Date Revenue$14,294,769

Expense

Pro Players Total Salaries$103,588,774
Pro Players Total Average Salaries$103,588,774
Farm Players Total Salaries$2,108,000
Farm Players Total Average Salaries$2,108,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,800,764
Farm Year To Date Expenses$397,476
Pro Salary Cap Per Days$505,583
Pro Salary Cap To Date$18,595,636
Farm Salary Cap Per Days$10,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,752,768
Pro Remaining Season Days159
Pro Expenses Per Days$531,224
Pro Estimated Expenses$84,464,616
Farm Remaining Season Days160
Farm Expenses Per Days$10,755
Farm Estimated Expenses$1,720,800
Estimated Season Expenses$86,185,416
Estimated Season Salary Cap$98,983,333
Estimate Under Maximum Salary Cap of $104,000,000$5,016,667
Estimate Over Minimum Salary Cap of $76,900,000 $22,083,333
Current Bank Account$136,745,573
Projected Bank Account$111,312,925

Pro Players Salaries

Adam Fantilli $13,750,000 (5)
-Salary Remaining : $11,211,538
-Salary Average : $13,750,000
-Salary Average Remaining : $11,211,538
Martin Necas (1 Way Contract) $11,500,000 (5)
-Salary Remaining : $9,376,923
-Salary Average : $11,500,000
-Salary Average Remaining : $9,376,923
Alex Ovechkin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Jacob Trouba (1 Way Contract) $6,950,000 (4)
-Salary Remaining : $5,666,923
-Salary Average : $6,950,000
-Salary Average Remaining : $5,666,923
Jaccob Slavin (1 Way Contract) $6,395,955 (4)
-Salary Remaining : $5,215,163
-Salary Average : $6,395,955
-Salary Average Remaining : $5,215,163
Aaron Ekblad (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $4,973,846
-Salary Average : $6,100,000
-Salary Average Remaining : $4,973,846
Marcus Pettersson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Anton Lundell (Out of Payroll) $5,000,000 (3)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Erik Karlsson (1 Way Contract) $4,999,999 (1)
-Salary Remaining : $4,076,922
-Salary Average : $4,999,999
-Salary Average Remaining : $4,076,922
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Tyler Seguin (1 Way Contract) $4,217,820 (1)
-Salary Remaining : $3,439,146
-Salary Average : $4,217,820
-Salary Average Remaining : $3,439,146
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $3,404,231
-Salary Average : $4,175,000
-Salary Average Remaining : $3,404,231
Kirill Marchenko (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,568,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,568,462
Cam Talbot (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Mathieu Olivier $3,000,000 (4)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Tanner Jeannot (1 Way Contract) $1,975,000 (4)
-Salary Remaining : $1,610,385
-Salary Average : $1,975,000
-Salary Average Remaining : $1,610,385
Jamie Benn (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
John Klingberg (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Matt Grzelcyk (1 Way Contract) $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Luca Pinelli $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Michael Misa $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players23
Salary Commitment
Year 2026 : $103,588,774
Year 2027 : $60,170,955
Year 2028 : $60,170,955
Year 2029 : $55,170,955
Salary Average Commitment
Year 2026 : $103,588,774
Year 2027 : $60,170,955
Year 2028 : $60,170,955
Year 2029 : $55,170,955
Salary Cap with 1 Way Contract
Year 2026 : $103,588,774
Year 2027 : $60,170,955
Year 2028 : $60,170,955
Year 2029 : $55,170,955

Farm Players Salaries

Jake Christiansen $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Mathieu Joseph $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Alex Petrovic $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Mathew Dumba $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Sonny Milano $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Max McCue $93,333 (1)
Salary Remaining : $76,190
Salary Average : $93,333
Salary Average Remaining : $76,190
Reid Schaefer $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Gabriel Seger $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Ryan Schmelzer $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Ben Berard $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Joseph LaBate $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Kenneth Appleby $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Dmitri Osipov $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Cedric Pare $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Alexandar Georgiev $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Jordan Dumais $86,000 (1)
Salary Remaining : $70,204
Salary Average : $86,000
Salary Average Remaining : $70,204
James Malatesta $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Hunter McKown $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Corson Ceulemans $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Gracyn Sawchyn $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Guillaume Richard $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Luca Marrelli $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Nolan LaLonde $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,108,000
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,108,000
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 634 - 93,89%
Level 2: 5000 - $60 - 4 785 - 95,70%
Level 3: 2000 - $35 - 1 938 - 96,90%
Level 4: 4000 - $25 - 3 795 - 94,88%
Luxury : 1000 - $200 - 950 - 95,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 102 - 95,01%
Average Income per Game$1,792,770
Year to Date Revenue$16,134,928

Expense

Pro Players Total Salaries$104,650,000
Pro Players Total Average Salaries$104,650,000
Farm Players Total Salaries$2,131,083
Farm Players Total Average Salaries$2,131,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,157,052
Farm Year To Date Expenses$407,638
Pro Salary Cap Per Days$536,667
Pro Salary Cap To Date$18,603,201
Farm Salary Cap Per Days$10,873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,161,403
Pro Remaining Season Days159
Pro Expenses Per Days$536,667
Pro Estimated Expenses$85,330,053
Farm Remaining Season Days160
Farm Expenses Per Days$10,873
Farm Estimated Expenses$1,739,680
Estimated Season Expenses$87,069,733
Estimated Season Salary Cap$103,933,254
Estimate Under Maximum Salary Cap of $104,000,000$66,746
Estimate Over Minimum Salary Cap of $76,900,000 $27,033,254
Current Bank Account$124,349,734
Projected Bank Account$96,441,404

Pro Players Salaries

Jason Robertson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $9,784,615
-Salary Average : $12,000,000
-Salary Average Remaining : $9,784,615
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $6,890,000
-Salary Average : $8,450,000
-Salary Average Remaining : $6,890,000
Roope Hintz (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $6,890,000
-Salary Average : $8,450,000
-Salary Average Remaining : $6,890,000
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $6,849,231
-Salary Average : $8,400,000
-Salary Average Remaining : $6,849,231
Jake Oettinger (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $6,726,923
-Salary Average : $8,250,000
-Salary Average Remaining : $6,726,923
Mats Zuccarello (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Mavrik Bourque $5,500,000 (5)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,750,769
-Salary Average : $4,600,000
-Salary Average Remaining : $3,750,769
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,343,077
-Salary Average : $4,100,000
-Salary Average Remaining : $3,343,077
Alexandre Carrier (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Joel Armia (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,405,385
-Salary Average : $2,950,000
-Salary Average Remaining : $2,405,385
Nick Perbix (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Corey Perry (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Frederic Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Justin Hryckowian $950,000 (2)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Ayrton Martino $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Tristan Bertucci $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players22
Salary Commitment
Year 2026 : $104,650,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Average Commitment
Year 2026 : $104,650,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Cap with 1 Way Contract
Year 2026 : $104,650,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000

Farm Players Salaries

Ethan Bear $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Justin Holl $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Matěj Blümel $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Philip Tomasino $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Ryan Reaves $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Scott Perunovich $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Brian Halonen $95,000 (2)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Justin Ertel $94,250 (1)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Lian Bichsel $91,833 (1)
Salary Remaining : $74,966
Salary Average : $91,833
Salary Average Remaining : $74,966
Derrick Pouliot $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Mason Shaw $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Sammy Blais $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Dylan Gambrell $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Maxim Pavlenko $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Mason Geertsen $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Matthew Highmore $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Luke Krys $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Matthew Seminoff $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Arttu Hyry $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Connor Punnett $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cameron Hughes $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Mackenzie MacEachern $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Arno Tiefensee $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Remi Poirier $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,131,083
Year 2027 : $357,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,131,083
Year 2027 : $357,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 769 - 96,14%
Level 2: 5000 - $60 - 4 741 - 94,81%
Level 3: 2000 - $35 - 1 912 - 95,62%
Level 4: 4000 - $25 - 3 945 - 98,62%
Luxury : 1000 - $200 - 978 - 97,83%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left33
Average Attendance - %17 345 - 96,36%
Average Income per Game$1,821,561
Year to Date Revenue$16,394,053

Expense

Pro Players Total Salaries$103,900,000
Pro Players Total Average Salaries$103,900,000
Farm Players Total Salaries$2,309,999
Farm Players Total Average Salaries$2,309,999
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,181,556
Farm Year To Date Expenses$424,296
Pro Salary Cap Per Days$532,821
Pro Salary Cap To Date$19,181,556
Farm Salary Cap Per Days$11,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,111,528
Pro Remaining Season Days159
Pro Expenses Per Days$532,821
Pro Estimated Expenses$84,718,539
Farm Remaining Season Days160
Farm Expenses Per Days$11,786
Farm Estimated Expenses$1,885,760
Estimated Season Expenses$86,604,299
Estimated Season Salary Cap$103,900,095
Estimate Under Maximum Salary Cap of $104,000,000$99,905
Estimate Over Minimum Salary Cap of $76,900,000 $27,000,095
Current Bank Account$121,947,558
Projected Bank Account$95,454,787

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $9,784,615
-Salary Average : $12,000,000
-Salary Average Remaining : $9,784,615
Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $8,969,231
-Salary Average : $11,000,000
-Salary Average Remaining : $8,969,231
Dylan Larkin (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $7,093,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,093,846
Moritz Seider (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $6,971,538
-Salary Average : $8,550,000
-Salary Average Remaining : $6,971,538
Lucas Raymond (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $6,584,231
-Salary Average : $8,075,000
-Salary Average Remaining : $6,584,231
Brandon Hagel (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $4,199,231
-Salary Average : $5,150,000
-Salary Average Remaining : $4,199,231
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,506,154
-Salary Average : $4,300,000
-Salary Average Remaining : $3,506,154
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
John Gibson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Radko Gudas (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Sam Carrick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Brent Burns (1 Way Contract) $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Jeff Petry (1 Way Contract) $800,000 (1)
-Salary Remaining : $652,308
-Salary Average : $800,000
-Salary Average Remaining : $652,308
Colten Ellis $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players22
Salary Commitment
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Average Commitment
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Cap with 1 Way Contract
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000

Farm Players Salaries

Sebastian Cossa $200,000 (2)
Salary Remaining : $163,265
Salary Average : $200,000
Salary Average Remaining : $163,265
Angus Crookshank $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ryan Lomberg $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Antti Tuomisto $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Josh Dunne $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jack Anderson $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Axel Sandin-Pellikka $94,083 (2)
Salary Remaining : $76,803
Salary Average : $94,083
Salary Average Remaining : $76,803
Shai Buium $93,083 (1)
Salary Remaining : $75,986
Salary Average : $93,083
Salary Average Remaining : $75,986
Jack Peart $93,083 (1)
Salary Remaining : $75,986
Salary Average : $93,083
Salary Average Remaining : $75,986
Akil Thomas $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Miko Matikka $89,500 (1)
Salary Remaining : $73,061
Salary Average : $89,500
Salary Average Remaining : $73,061
Ondrej Becher $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
William Wallinder $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Sheldon Dries $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Amadeus Lombardi $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Tyler Pitlick $85,000 (3)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Carter Gylander $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Joe Hicketts $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Chris Wagner $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Cal Petersen $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Brayden Yager $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Hunter Jones $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Riley Stillman $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Red Savage $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,309,999
Year 2027 : $1,024,083
Year 2028 : $85,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,309,999
Year 2027 : $1,024,083
Year 2028 : $85,000
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 841 - 97,35%
Level 2: 5000 - $60 - 4 851 - 97,02%
Level 3: 2000 - $35 - 1 913 - 95,65%
Level 4: 4000 - $25 - 3 807 - 95,18%
Luxury : 1000 - $200 - 920 - 92,04%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left34
Average Attendance - %17 333 - 96,29%
Average Income per Game$1,819,862
Year to Date Revenue$14,558,895

Expense

Pro Players Total Salaries$101,631,667
Pro Players Total Average Salaries$101,631,667
Farm Players Total Salaries$2,192,000
Farm Players Total Average Salaries$2,192,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,599,431
Farm Year To Date Expenses$418,863
Pro Salary Cap Per Days$492,983
Pro Salary Cap To Date$17,922,511
Farm Salary Cap Per Days$11,184
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,875,304
Pro Remaining Season Days159
Pro Expenses Per Days$521,188
Pro Estimated Expenses$82,868,892
Farm Remaining Season Days160
Farm Expenses Per Days$11,184
Farm Estimated Expenses$1,789,440
Estimated Season Expenses$84,658,332
Estimated Season Salary Cap$96,306,808
Estimate Under Maximum Salary Cap of $104,000,000$7,693,192
Estimate Over Minimum Salary Cap of $76,900,000 $19,406,808
Current Bank Account$164,415,054
Projected Bank Account$141,632,026

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $10,192,308
-Salary Average : $12,500,000
-Salary Average Remaining : $10,192,308
Mikko Rantanen (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $9,784,615
-Salary Average : $12,000,000
-Salary Average Remaining : $9,784,615
Noah Dobson (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $6,319,231
-Salary Average : $7,750,000
-Salary Average Remaining : $6,319,231
Juuse Saros (1 Way Contract) $7,740,000 (4)
-Salary Remaining : $6,311,077
-Salary Average : $7,740,000
-Salary Average Remaining : $6,311,077
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $6,278,462
-Salary Average : $7,700,000
-Salary Average Remaining : $6,278,462
Brett Pesce (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $4,178,846
-Salary Average : $5,125,000
-Salary Average Remaining : $4,178,846
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,343,077
-Salary Average : $4,100,000
-Salary Average Remaining : $3,343,077
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
-Salary Remaining : $2,969,359
-Salary Average : $3,641,667
-Salary Average Remaining : $2,969,359
Connor Brown (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Anze Kopitar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Erik Haula (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,323,846
-Salary Average : $2,850,000
-Salary Average Remaining : $2,323,846
Kevin Stenlund (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,793,846
-Salary Average : $2,200,000
-Salary Average Remaining : $1,793,846
Daniil Tarasov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,467,692
-Salary Average : $1,800,000
-Salary Average Remaining : $1,467,692
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,426,923
-Salary Average : $1,750,000
-Salary Average Remaining : $1,426,923
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,304,615
-Salary Average : $1,600,000
-Salary Average Remaining : $1,304,615
Dennis Cholowski $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Brian Pinho $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Beau Akey $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Evander Kane $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players23
Salary Commitment
Year 2026 : $101,631,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000
Salary Average Commitment
Year 2026 : $101,631,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000
Salary Cap with 1 Way Contract
Year 2026 : $101,631,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000

Farm Players Salaries

Dillon Dube $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Juho Lammikko $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nolan Foote $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Luke Cavallin $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Tag Bertuzzi $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Mitchell Vande Sompel $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Jeremy Brodeur $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Shane Bowers $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Eamon Powell $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Damien Carfagna $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Sean Chisholm $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Cameron Hebig $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Carter King $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
John Prokop $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Christian Felton $79,500 (1)
Salary Remaining : $64,898
Salary Average : $79,500
Salary Average Remaining : $64,898
Jake Boltmann $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Connor Clattenburg $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Gabe Klassen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Matt Copponi $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Karsen Dorwart $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Shawn Element $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Rhett Pitlick $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Roby Jarventie $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Shane Lachance $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tyler Angle $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Connor Ungar $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Hudson Fasching $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players27
Salary Commitment
Year 2026 : $2,192,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,192,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 603 - 93,38%
Level 2: 5000 - $60 - 4 507 - 90,14%
Level 3: 2000 - $35 - 1 787 - 89,33%
Level 4: 4000 - $25 - 3 537 - 88,43%
Luxury : 1000 - $200 - 890 - 89,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left37
Average Attendance - %16 323 - 90,69%
Average Income per Game$1,727,865
Year to Date Revenue$8,639,326

Expense

Pro Players Total Salaries$102,995,333
Pro Players Total Average Salaries$102,995,333
Farm Players Total Salaries$1,810,000
Farm Players Total Average Salaries$1,810,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,014,516
Farm Year To Date Expenses$332,460
Pro Salary Cap Per Days$517,925
Pro Salary Cap To Date$18,686,324
Farm Salary Cap Per Days$9,235
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,931,012
Pro Remaining Season Days159
Pro Expenses Per Days$528,181
Pro Estimated Expenses$83,980,779
Farm Remaining Season Days160
Farm Expenses Per Days$9,235
Farm Estimated Expenses$1,477,600
Estimated Season Expenses$85,458,379
Estimated Season Salary Cap$101,036,399
Estimate Under Maximum Salary Cap of $104,000,000$2,963,601
Estimate Over Minimum Salary Cap of $76,900,000 $24,136,399
Current Bank Account$115,559,735
Projected Bank Account$94,032,368

Pro Players Salaries

Max Shabanov $12,000,000 (1)
-Salary Remaining : $9,784,615
-Salary Average : $12,000,000
-Salary Average Remaining : $9,784,615
Thomas Harley (1 Way Contract) $10,587,000 (5)
-Salary Remaining : $8,632,477
-Salary Average : $10,587,000
-Salary Average Remaining : $8,632,477
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $7,814,102
-Salary Average : $9,583,333
-Salary Average Remaining : $7,814,102
Ivan Provorov (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $7,093,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,093,846
Matias Maccelli (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Shane Pinto (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Carter Verhaeghe (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Jordan Binnington (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Niko Mikkola (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
A.J. Greer $4,250,000 (4)
-Salary Remaining : $3,465,385
-Salary Average : $4,250,000
-Salary Average Remaining : $3,465,385
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Sean Walker (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $2,935,385
-Salary Average : $3,600,000
-Salary Average Remaining : $2,935,385
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,609,231
-Salary Average : $3,200,000
-Salary Average Remaining : $2,609,231
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Carter Hart $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Dmitry Kulikov (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $937,692
-Salary Average : $1,150,000
-Salary Average Remaining : $937,692
Mitchell Gibson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Nick Bjugstad (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Tyrel Bauer (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Matthew Wood $950,000 (1)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Uvis Balinskis $875,000 (2)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Justin Sourdif $825,000 (1)
-Salary Remaining : $672,692
-Salary Average : $825,000
-Salary Average Remaining : $672,692
Trent Miner $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players24
Salary Commitment
Year 2026 : $102,995,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Average Commitment
Year 2026 : $102,995,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Cap with 1 Way Contract
Year 2026 : $100,995,336
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000

Farm Players Salaries

Dmitri Kuzmin $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Egor Afanasyev $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ryan Mast $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matthew Maggio $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Sandis Vilmanis $93,000 (1)
Salary Remaining : $75,918
Salary Average : $93,000
Salary Average Remaining : $75,918
Jonah Gadjovich $90,500 (2)
Salary Remaining : $73,878
Salary Average : $90,500
Salary Average Remaining : $73,878
Cooper Black $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Patrick Giles $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Marek Alscher $86,500 (1)
Salary Remaining : $70,612
Salary Average : $86,500
Salary Average Remaining : $70,612
John Hayden $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Philip Kemp $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Sam Poulin $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ben Steeves $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Mikulas Hovorka $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Tobias Bjornfot $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kai Schwindt $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jack Devine $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Hunter St. Martin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Zach Uens $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kirill Gerasimyuk $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players21
Salary Commitment
Year 2026 : $1,810,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,810,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 433 - 90,54%
Level 2: 5000 - $60 - 4 594 - 91,87%
Level 3: 2000 - $35 - 1 868 - 93,41%
Level 4: 4000 - $25 - 3 768 - 94,21%
Luxury : 1000 - $200 - 955 - 95,54%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %16 618 - 92,32%
Average Income per Game$1,742,634
Year to Date Revenue$8,713,170

Expense

Pro Players Total Salaries$91,675,000
Pro Players Total Average Salaries$91,675,000
Farm Players Total Salaries$1,788,917
Farm Players Total Average Salaries$1,788,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,630,899
Farm Year To Date Expenses$328,290
Pro Salary Cap Per Days$470,128
Pro Salary Cap To Date$16,630,899
Farm Salary Cap Per Days$9,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,477,458
Pro Remaining Season Days159
Pro Expenses Per Days$470,128
Pro Estimated Expenses$74,750,352
Farm Remaining Season Days160
Farm Expenses Per Days$9,127
Farm Estimated Expenses$1,460,320
Estimated Season Expenses$76,210,672
Estimated Season Salary Cap$91,381,251
Estimate Under Maximum Salary Cap of $104,000,000$12,618,749
Estimate Over Minimum Salary Cap of $76,900,000 $14,481,251
Current Bank Account$126,403,287
Projected Bank Account$114,670,073

Pro Players Salaries

Vladislav Gavrikov (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $9,376,923
-Salary Average : $11,500,000
-Salary Average Remaining : $9,376,923
Adrian Kempe (1 Way Contract) $10,625,000 (5)
-Salary Remaining : $8,663,462
-Salary Average : $10,625,000
-Salary Average Remaining : $8,663,462
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,421,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,421,154
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Cody Ceci (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Mikey Anderson (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,363,462
-Salary Average : $4,125,000
-Salary Average Remaining : $3,363,462
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,343,077
-Salary Average : $4,100,000
-Salary Average Remaining : $3,343,077
Anton Forsberg (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $3,220,769
-Salary Average : $3,950,000
-Salary Average Remaining : $3,220,769
Warren Foegele (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Justin Faulk (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,834,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,834,615
Nick Leddy (1 Way Contract) $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Matthew Schaefer $975,000 (2)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Henrik Rybinski $875,000 (1)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Taylor Ward $875,000 (2)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Samuel Helenius $875,000 (2)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Ryan Carpenter $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Marc Johnstone $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Alex Turcotte $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Jared Wright $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players24
Salary Commitment
Year 2026 : $91,675,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Average Commitment
Year 2026 : $91,675,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Cap with 1 Way Contract
Year 2026 : $91,675,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $81,633
Salary Average : $100,000
Salary Average Remaining : $81,633
Trevor Carrick $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Nikita Alexandrov $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Robert Mastrosimone $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Austin Watson $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Kaleb Lawrence $92,750 (1)
Salary Remaining : $75,714
Salary Average : $92,750
Salary Average Remaining : $75,714
Jakub Dvorak $90,500 (2)
Salary Remaining : $73,878
Salary Average : $90,500
Salary Average Remaining : $73,878
Angus Booth $90,167 (1)
Salary Remaining : $73,605
Salary Average : $90,167
Salary Average Remaining : $73,605
Michael Callahan $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Aatu Jamsen $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Martin Chromiak $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Magnus Chrona $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Jack Hughes03 $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Otto Salin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Koehn Ziemmer $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kirill Kirsanov $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kenny Connors $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Curtis McKenzie $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Clark Bishop $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Louis Domingue $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players21
Salary Commitment
Year 2026 : $1,788,917
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,788,917
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 586 - 93,11%
Level 2: 5000 - $60 - 4 518 - 90,37%
Level 3: 2000 - $35 - 1 913 - 95,66%
Level 4: 4000 - $25 - 3 824 - 95,60%
Luxury : 1000 - $200 - 934 - 93,38%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left37
Average Attendance - %16 776 - 93,20%
Average Income per Game$1,756,801
Year to Date Revenue$8,784,005

Expense

Pro Players Total Salaries$84,645,834
Pro Players Total Average Salaries$84,645,834
Farm Players Total Salaries$2,411,583
Farm Players Total Average Salaries$2,411,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$15,493,206
Farm Year To Date Expenses$456,243
Pro Salary Cap Per Days$427,671
Pro Salary Cap To Date$15,262,446
Farm Salary Cap Per Days$12,304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,001,637
Pro Remaining Season Days159
Pro Expenses Per Days$434,081
Pro Estimated Expenses$69,018,879
Farm Remaining Season Days160
Farm Expenses Per Days$12,304
Farm Estimated Expenses$1,968,640
Estimated Season Expenses$70,987,519
Estimated Season Salary Cap$87,762,135
Estimate Under Maximum Salary Cap of $104,000,000$16,237,865
Estimate Over Minimum Salary Cap of $76,900,000 $10,862,135
Current Bank Account$127,621,252
Projected Bank Account$121,635,370

Pro Players Salaries

Brock Faber (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $6,482,308
-Salary Average : $7,950,000
-Salary Average Remaining : $6,482,308
Matt Boldy (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $4,158,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,158,462
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Andrew Peeke (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $3,995,385
-Salary Average : $4,900,000
-Salary Average Remaining : $3,995,385
Jeremy Lauzon (1 Way Contract) $4,900,000 (5)
-Salary Remaining : $3,995,385
-Salary Average : $4,900,000
-Salary Average Remaining : $3,995,385
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $3,750,769
-Salary Average : $4,600,000
-Salary Average Remaining : $3,750,769
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,363,462
-Salary Average : $4,125,000
-Salary Average Remaining : $3,363,462
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Philipp Kurashev (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Ondrej Palat (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,935,385
-Salary Average : $3,600,000
-Salary Average Remaining : $2,935,385
Anthony Duclair (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Beck Malenstyn (1 Way Contract) $2,916,667 (5)
-Salary Remaining : $2,378,205
-Salary Average : $2,916,667
-Salary Average Remaining : $2,378,205
Kaapo Kahkonen (1 Way Contract) $2,900,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-1 Way Contract Salary Cap Remaining : $1,345,385
-Salary Remaining : $2,364,615
-Salary Average : $2,900,000
-Salary Average Remaining : $2,364,615
Nick Blankenburg $2,700,000 (1)
-Salary Remaining : $2,201,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,201,538
Jesper Wallstedt $2,200,000 (1)
-Salary Remaining : $1,793,846
-Salary Average : $2,200,000
-Salary Average Remaining : $1,793,846
Zeev Buium $966,667 (6)
-Salary Remaining : $788,205
-Salary Average : $966,667
-Salary Average Remaining : $788,205
Danila Yurov $950,000 (2)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $754,231
-Salary Average : $925,000
-Salary Average Remaining : $754,231
Braeden Bowman $912,500 (1)
-Salary Remaining : $744,038
-Salary Average : $912,500
-Salary Average Remaining : $744,038
Total Pro Players22
Salary Commitment
Year 2026 : $84,645,834
Year 2027 : $66,921,667
Year 2028 : $49,371,667
Year 2029 : $25,696,667
Salary Average Commitment
Year 2026 : $84,645,834
Year 2027 : $58,508,334
Year 2028 : $40,958,334
Year 2029 : $17,283,334
Salary Cap with 1 Way Contract
Year 2026 : $83,395,831
Year 2027 : $58,508,334
Year 2028 : $40,958,334
Year 2029 : $17,283,334

Farm Players Salaries

Jeremy Davies $115,000 (1)
Salary Remaining : $93,878
Salary Average : $115,000
Salary Average Remaining : $93,878
Jakub Málek $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Kevin Lombardi $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Alex Kannok Leipert $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brandon Hickey $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Colin Felix $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
David Tomasek $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Eduards Tralmaks $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jack Becker $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Lucas Condotta $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
C.J. Kier $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matteo Pietroniro $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Dylan Anhorn $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Riley Fiddler-Schultz $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Wojciech Stachowiak $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Lucas Mercuri $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Amir Miftakhov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Hunter Haight $86,583 (1)
Salary Remaining : $70,680
Salary Average : $86,583
Salary Average Remaining : $70,680
Xavier Bourgault $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
David Spacek $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Carson Lambos $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Caedan Bankier $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Michael Brandsegg-Nygård $77,500 (2)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Spencer Smallman $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Rasmus Kumpulainen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ben Jones $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players26
Salary Commitment
Year 2026 : $2,411,583
Year 2027 : $192,875
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,411,583
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5 704 - 95,07%
Level 2: 5000 - $60 - 4 659 - 93,18%
Level 3: 2000 - $35 - 1 915 - 95,74%
Level 4: 4000 - $25 - 3 685 - 92,13%
Luxury : 1000 - $200 - 933 - 93,30%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 896 - 93,87%
Average Income per Game$1,781,610
Year to Date Revenue$14,252,877

Expense

Pro Players Total Salaries$102,673,690
Pro Players Total Average Salaries$102,673,690
Farm Players Total Salaries$2,380,000
Farm Players Total Average Salaries$2,380,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,955,152
Farm Year To Date Expenses$437,148
Pro Salary Cap Per Days$526,532
Pro Salary Cap To Date$18,955,152
Farm Salary Cap Per Days$12,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,574,727
Pro Remaining Season Days159
Pro Expenses Per Days$526,532
Pro Estimated Expenses$83,718,588
Farm Remaining Season Days160
Farm Expenses Per Days$12,143
Farm Estimated Expenses$1,942,880
Estimated Season Expenses$85,661,468
Estimated Season Salary Cap$102,673,740
Estimate Under Maximum Salary Cap of $104,000,000$1,326,260
Estimate Over Minimum Salary Cap of $76,900,000 $25,773,740
Current Bank Account$127,188,562
Projected Bank Account$102,101,821

Pro Players Salaries

Gabriel Vilardi (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $6,033,846
-Salary Average : $7,400,000
-Salary Average Remaining : $6,033,846
Matty Beniers (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $5,824,176
-Salary Average : $7,142,857
-Salary Average Remaining : $5,824,176
Josh Doan (1 Way Contract) $6,950,000 (5)
-Salary Remaining : $5,666,923
-Salary Average : $6,950,000
-Salary Average Remaining : $5,666,923
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $4,586,538
-Salary Average : $5,625,000
-Salary Average Remaining : $4,586,538
Kaiden Guhle (1 Way Contract) $5,550,000 (4)
-Salary Remaining : $4,525,385
-Salary Average : $5,550,000
-Salary Average Remaining : $4,525,385
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Jet Greaves $5,000,000 (3)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Mason Marchment (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $3,771,154
-Salary Average : $4,625,000
-Salary Average Remaining : $3,771,154
Ryan Graves (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Will Cuylle $3,900,000 (1)
-Salary Remaining : $3,180,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,180,000
Brett Kulak (1 Way Contract) $3,800,000 (5)
-Salary Remaining : $3,098,462
-Salary Average : $3,800,000
-Salary Average Remaining : $3,098,462
Tyson Foerster (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Kirby Dach (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,935,385
-Salary Average : $3,600,000
-Salary Average Remaining : $2,935,385
Anders Lee (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,345,385
-Salary Average : $1,650,000
-Salary Average Remaining : $1,345,385
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,284,231
-Salary Average : $1,575,000
-Salary Average Remaining : $1,284,231
Jonathan Toews (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Jakub Dobes $965,000 (4)
-Salary Remaining : $786,846
-Salary Average : $965,000
-Salary Average Remaining : $786,846
Ivan Demidov $940,833 (6)
-Salary Remaining : $767,141
-Salary Average : $940,833
-Salary Average Remaining : $767,141
Total Pro Players23
Salary Commitment
Year 2026 : $102,673,690
Year 2027 : $97,225,432
Year 2028 : $90,725,432
Year 2029 : $63,807,575
Salary Average Commitment
Year 2026 : $102,673,690
Year 2027 : $81,273,690
Year 2028 : $74,773,690
Year 2029 : $47,855,833
Salary Cap with 1 Way Contract
Year 2026 : $102,673,690
Year 2027 : $81,273,690
Year 2028 : $74,773,690
Year 2029 : $47,855,833

Farm Players Salaries

Jayden Struble $141,250 (1)
Salary Remaining : $115,306
Salary Average : $141,250
Salary Average Remaining : $115,306
Marc-Andre Gaudet $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Stanislav Berezhnoy $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Owen Flores $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Cooper Flinton $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tyler Kopff $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Alexis Gendron $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Chas Sharpe $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brett Harrison $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Charlie Wright $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Evan Vierling $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tucker Robertson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jacob Fowler $94,583 (2)
Salary Remaining : $77,211
Salary Average : $94,583
Salary Average Remaining : $77,211
Florian Xhekaj $94,167 (1)
Salary Remaining : $76,871
Salary Average : $94,167
Salary Average Remaining : $76,871
Daemon Hunt $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Luke Tuch $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Jared Davidson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
William Trudeau $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Sawyer Boulton $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Max Wanner $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Jett Jones $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Quentin Musty $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Carson Rehkopf $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Caden Price $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Anton Frondell $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tyler Thorpe $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players26
Salary Commitment
Year 2026 : $2,380,000
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,380,000
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 851 - 97,52%
Level 2: 5000 - $60 - 4 922 - 98,43%
Level 3: 2000 - $35 - 1 952 - 97,60%
Level 4: 4000 - $25 - 3 960 - 99,01%
Luxury : 1000 - $200 - 993 - 99,32%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left32
Average Attendance - %17 679 - 98,21%
Average Income per Game$1,857,150
Year to Date Revenue$18,571,500

Expense

Pro Players Total Salaries$101,642,333
Pro Players Total Average Salaries$101,642,333
Farm Players Total Salaries$1,900,417
Farm Players Total Average Salaries$1,900,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,842,076
Farm Year To Date Expenses$341,360
Pro Salary Cap Per Days$521,243
Pro Salary Cap To Date$18,842,076
Farm Salary Cap Per Days$9,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,428,800
Pro Remaining Season Days159
Pro Expenses Per Days$521,243
Pro Estimated Expenses$82,877,637
Farm Remaining Season Days160
Farm Expenses Per Days$9,696
Farm Estimated Expenses$1,551,360
Estimated Season Expenses$84,428,997
Estimated Season Salary Cap$101,719,713
Estimate Under Maximum Salary Cap of $104,000,000$2,280,287
Estimate Over Minimum Salary Cap of $76,900,000 $24,819,713
Current Bank Account$96,892,739
Projected Bank Account$71,892,542

Pro Players Salaries

Brock Boeser (1 Way Contract) $9,100,000 (4)
-Salary Remaining : $7,420,000
-Salary Average : $9,100,000
-Salary Average Remaining : $7,420,000
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $7,386,569
-Salary Average : $9,059,000
-Salary Average Remaining : $7,386,569
Sam Reinhart (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $7,032,692
-Salary Average : $8,625,000
-Salary Average Remaining : $7,032,692
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Sam Bennett (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $6,400,769
-Salary Average : $7,850,000
-Salary Average Remaining : $6,400,769
Brady Skjei (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $4,994,231
-Salary Average : $6,125,000
-Salary Average Remaining : $4,994,231
Charle-Edouard D'Astous $4,650,000 (1)
-Salary Remaining : $3,791,538
-Salary Average : $4,650,000
-Salary Average Remaining : $3,791,538
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Steven Stamkos (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,220,769
-Salary Average : $3,950,000
-Salary Average Remaining : $3,220,769
Michael McCarron (1 Way Contract) $3,333,333 (5)
-Salary Remaining : $2,717,948
-Salary Average : $3,333,333
-Salary Average Remaining : $2,717,948
Chris Kreider (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Connor Clifton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Pavol Regenda (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Ben Meyers $1,000,000 (2)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Danton Heinen $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Vinnie Hinostroza $975,000 (2)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Total Pro Players21
Salary Commitment
Year 2026 : $101,642,333
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Average Commitment
Year 2026 : $101,642,333
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Cap with 1 Way Contract
Year 2026 : $101,642,333
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333

Farm Players Salaries

Michal Postava $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ivan Fedotov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Evgenii Dadonov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
John Beecher $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tanner Laczynski $97,500 (3)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Seth Griffith $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Trey Fix-Wolansky $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jeremy Smith $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ryan Ufko $94,250 (1)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Joakim Kemell $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Scott Sabourin $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Daniel Carr $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Austin Roest $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cal Foote $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kyle Marino $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Garrett Pilon $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Hayden Hodgson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kalan Lind $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Steven Santini $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tanner Molendyk $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Luke Rowe $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Alexander Alexeyev $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Spencer Stastney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2026 : $1,900,417
Year 2027 : $97,500
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,900,417
Year 2027 : $97,500
Year 2028 : $97,500
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 842 - 97,37%
Level 2: 5000 - $60 - 4 896 - 97,91%
Level 3: 2000 - $35 - 1 938 - 96,88%
Level 4: 4000 - $25 - 3 866 - 96,66%
Luxury : 1000 - $200 - 977 - 97,68%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left33
Average Attendance - %17 518 - 97,32%
Average Income per Game$1,844,286
Year to Date Revenue$16,598,570

Expense

Pro Players Total Salaries$105,725,000
Pro Players Total Average Salaries$105,725,000
Farm Players Total Salaries$2,267,916
Farm Players Total Average Salaries$2,267,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,445,118
Farm Year To Date Expenses$423,848
Pro Salary Cap Per Days$521,538
Pro Salary Cap To Date$19,141,789
Farm Salary Cap Per Days$11,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,861,423
Pro Remaining Season Days159
Pro Expenses Per Days$542,179
Pro Estimated Expenses$86,206,461
Farm Remaining Season Days160
Farm Expenses Per Days$11,571
Farm Estimated Expenses$1,851,360
Estimated Season Expenses$88,057,821
Estimated Season Salary Cap$102,066,331
Estimate Under Maximum Salary Cap of $104,000,000$1,933,669
Estimate Over Minimum Salary Cap of $76,900,000 $25,166,331
Current Bank Account$162,869,607
Projected Bank Account$135,673,209

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Luke Hughes (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $7,338,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,338,462
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Jesper Bratt (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,421,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,421,154
Simon Nemec $7,250,000 (5)
-Salary Remaining : $5,911,538
-Salary Average : $7,250,000
-Salary Average Remaining : $5,911,538
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $5,911,538
-Salary Average : $7,250,000
-Salary Average Remaining : $5,911,538
Mikael Granlund (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $4,973,846
-Salary Average : $6,100,000
-Salary Average Remaining : $4,973,846
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Gustav Forsling (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Conor Garland (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $2,935,385
-Salary Average : $3,600,000
-Salary Average Remaining : $2,935,385
Jaden Schwartz (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,527,692
-Salary Average : $3,100,000
-Salary Average Remaining : $2,527,692
Jordan Martinook (Out of Payroll) $3,050,000 (1)
-Salary Remaining : $2,486,923
-Salary Average : $3,050,000
-Salary Average Remaining : $2,486,923
Ilya Mikheyev (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,467,692
-Salary Average : $1,800,000
-Salary Average Remaining : $1,467,692
Kevin Hayes (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Nico Sturm (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Colin Blackwell $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Total Pro Players22
Salary Commitment
Year 2026 : $105,725,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000
Salary Average Commitment
Year 2026 : $105,725,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000
Salary Cap with 1 Way Contract
Year 2026 : $104,750,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000

Farm Players Salaries

Kurtis MacDermid $115,000 (1)
Salary Remaining : $93,878
Salary Average : $115,000
Salary Average Remaining : $93,878
Nick DeSimone $100,000 (2)
Salary Remaining : $81,633
Salary Average : $100,000
Salary Average Remaining : $81,633
Jeff Malott $97,500 (3)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Petr Mrazek $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Luke Glendening $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tanner Pearson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Travis Hamonic $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matyas Melovsky $97,250 (2)
Salary Remaining : $79,388
Salary Average : $97,250
Salary Average Remaining : $79,388
Seamus Casey $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Mikael Diotte $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Cam Squires $93,833 (2)
Salary Remaining : $76,599
Salary Average : $93,833
Salary Average Remaining : $76,599
Atley Calvert $93,000 (2)
Salary Remaining : $75,918
Salary Average : $93,000
Salary Average Remaining : $75,918
Josh Filmon $91,333 (1)
Salary Remaining : $74,558
Salary Average : $91,333
Salary Average Remaining : $74,558
P.O Joseph $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Corey Schueneman $90,000 (2)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Jayson Megna $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Olivier Nadeau $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Topias Vilen $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jacob Lucchini $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Calle Jarnkrok $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Glenn Gawdin $80,000 (2)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Robby Fabbri $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Calle Rosen $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Jon Gillies $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Isak Posch $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,267,916
Year 2027 : $651,583
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,267,916
Year 2027 : $651,583
Year 2028 : $97,500
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 547 - 92,45%
Level 2: 5000 - $60 - 4 405 - 88,09%
Level 3: 2000 - $35 - 1 834 - 91,69%
Level 4: 4000 - $25 - 3 642 - 91,06%
Luxury : 1000 - $200 - 902 - 90,21%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left35
Average Attendance - %16 329 - 90,72%
Average Income per Game$1,720,371
Year to Date Revenue$12,042,598

Expense

Pro Players Total Salaries$89,481,833
Pro Players Total Average Salaries$89,481,833
Farm Players Total Salaries$2,749,416
Farm Players Total Average Salaries$2,749,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$16,216,774
Farm Year To Date Expenses$496,778
Pro Salary Cap Per Days$458,881
Pro Salary Cap To Date$16,216,774
Farm Salary Cap Per Days$14,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,212,990
Pro Remaining Season Days159
Pro Expenses Per Days$458,881
Pro Estimated Expenses$72,962,079
Farm Remaining Season Days160
Farm Expenses Per Days$14,028
Farm Estimated Expenses$2,244,480
Estimated Season Expenses$75,206,559
Estimated Season Salary Cap$91,178,853
Estimate Under Maximum Salary Cap of $104,000,000$12,821,147
Estimate Over Minimum Salary Cap of $76,900,000 $14,278,853
Current Bank Account$82,464,111
Projected Bank Account$67,470,542

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (3)
-Salary Remaining : $7,460,769
-Salary Average : $9,150,000
-Salary Average Remaining : $7,460,769
Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Ilya Sorokin (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,726,923
-Salary Average : $8,250,000
-Salary Average Remaining : $6,726,923
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Noah Hanifin (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $5,993,077
-Salary Average : $7,350,000
-Salary Average Remaining : $5,993,077
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $5,014,615
-Salary Average : $6,150,000
-Salary Average Remaining : $5,014,615
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Mads Sogaard $5,250,000 (1)
-Salary Remaining : $4,280,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,280,769
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $2,955,769
-Salary Average : $3,625,000
-Salary Average Remaining : $2,955,769
Scott Mayfield (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Stefan Noesen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Eric Robinson (1 Way Contract) $2,666,000 (3)
-Salary Remaining : $2,173,815
-Salary Average : $2,666,000
-Salary Average Remaining : $2,173,815
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Ethen Frank $2,000,000 (2)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Tyler Kleven $1,600,000 (1)
-Salary Remaining : $1,304,615
-Salary Average : $1,600,000
-Salary Average Remaining : $1,304,615
Adam Klapka $1,250,000 (1)
-Salary Remaining : $1,019,231
-Salary Average : $1,250,000
-Salary Average Remaining : $1,019,231
Brandon Halverson $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Calum Ritchie $940,833 (2)
-Salary Remaining : $767,141
-Salary Average : $940,833
-Salary Average Remaining : $767,141
Ben Kindel $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players21
Salary Commitment
Year 2026 : $89,481,833
Year 2027 : $66,756,833
Year 2028 : $56,316,000
Year 2029 : $5,000,000
Salary Average Commitment
Year 2026 : $89,481,833
Year 2027 : $66,756,833
Year 2028 : $56,316,000
Year 2029 : $5,000,000
Salary Cap with 1 Way Contract
Year 2026 : $89,481,833
Year 2027 : $66,756,833
Year 2028 : $56,316,000
Year 2029 : $5,000,000

Farm Players Salaries

Maxim Tsyplakov $225,000 (1)
Salary Remaining : $183,673
Salary Average : $225,000
Salary Average Remaining : $183,673
James Hamblin $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Navrin Mutter $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nils Aman $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Antonio Stranges $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brett Seney $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ethan Haider $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Michael Karow $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Talyn Boyko $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Jesse Pulkkinen $93,083 (1)
Salary Remaining : $75,986
Salary Average : $93,083
Salary Average Remaining : $75,986
Riley Kidney $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Dysin Mayo $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Bryan Yoon $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Cole O'Hara $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Jack Matier $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Wilmer Skoog $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Isaiah George $91,333 (1)
Salary Remaining : $74,558
Salary Average : $91,333
Salary Average Remaining : $74,558
Domenick Fensore $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Jake Livingstone $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Conor Murphy $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Daylan Kuefler $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Travis Mitchell $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Alex Jefferies $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Henrik Tikkanen $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Liam Foudy $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Julien Gauthier $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cameron Berg $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kyle MacLean $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cole Eiserman $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players29
Salary Commitment
Year 2026 : $2,749,416
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,749,416
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 533 - 92,22%
Level 2: 5000 - $60 - 4 691 - 93,83%
Level 3: 2000 - $35 - 1 859 - 92,95%
Level 4: 4000 - $25 - 3 677 - 91,93%
Luxury : 1000 - $200 - 957 - 95,68%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 718 - 92,88%
Average Income per Game$1,762,896
Year to Date Revenue$15,866,065

Expense

Pro Players Total Salaries$95,606,500
Pro Players Total Average Salaries$95,606,500
Farm Players Total Salaries$2,073,750
Farm Players Total Average Salaries$2,073,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$17,650,440
Farm Year To Date Expenses$380,880
Pro Salary Cap Per Days$490,290
Pro Salary Cap To Date$17,650,440
Farm Salary Cap Per Days$10,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,175,572
Pro Remaining Season Days159
Pro Expenses Per Days$490,290
Pro Estimated Expenses$77,956,110
Farm Remaining Season Days160
Farm Expenses Per Days$10,580
Farm Estimated Expenses$1,692,800
Estimated Season Expenses$79,648,910
Estimated Season Salary Cap$98,856,550
Estimate Under Maximum Salary Cap of $104,000,000$5,143,450
Estimate Over Minimum Salary Cap of $76,900,000 $21,956,550
Current Bank Account$131,371,302
Projected Bank Account$109,897,964

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $9,376,923
-Salary Average : $11,500,000
-Salary Average Remaining : $9,376,923
Artemi Panarin (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $8,969,231
-Salary Average : $11,000,000
-Salary Average Remaining : $8,969,231
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Mikhail Sergachev (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Alexis Lafreniere (1 Way Contract) $7,450,000 (4)
-Salary Remaining : $6,074,615
-Salary Average : $7,450,000
-Salary Average Remaining : $6,074,615
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $4,586,538
-Salary Average : $5,625,000
-Salary Average Remaining : $4,586,538
Braden Schneider (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Boone Jenner (1 Way Contract) $3,549,000 (3)
-Salary Remaining : $2,893,800
-Salary Average : $3,549,000
-Salary Average Remaining : $2,893,800
Victor Olofsson $3,500,000 (1)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Alex Newhook (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,364,615
-Salary Average : $2,900,000
-Salary Average Remaining : $2,364,615
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,201,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,201,538
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Jonatan Berggren $2,000,000 (1)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Nick Cousins $1,587,500 (2)
-Salary Remaining : $1,294,423
-Salary Average : $1,587,500
-Salary Average Remaining : $1,294,423
Nick Foligno (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Victor Mancini $1,000,000 (2)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Noah Laba $945,000 (1)
-Salary Remaining : $770,538
-Salary Average : $945,000
-Salary Average Remaining : $770,538
Dylan Garand $875,000 (2)
-Salary Remaining : $713,462
-Salary Average : $875,000
-Salary Average Remaining : $713,462
Matthew Robertson $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players22
Salary Commitment
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Average Commitment
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Cap with 1 Way Contract
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000

Farm Players Salaries

Fedor Svechkov $125,000 (2)
Salary Remaining : $102,041
Salary Average : $125,000
Salary Average Remaining : $102,041
Matt Rempe $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brennan Othmann $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jaroslav Chmelar $94,250 (1)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Dylan Roobroeck $92,500 (1)
Salary Remaining : $75,510
Salary Average : $92,500
Salary Average Remaining : $75,510
Bryce McConnell-Barker $91,333 (1)
Salary Remaining : $74,558
Salary Average : $91,333
Salary Average Remaining : $74,558
Jujhar Khaira $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Zachary L'Heureux $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Zac Jones $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Henry Thrun $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jacob Moverare $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Lucas Carlsson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Joe Arntsen $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Owen Say $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
William Lagesson $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Jack LaFontaine $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Adam Sykora $80,667 (1)
Salary Remaining : $65,850
Salary Average : $80,667
Salary Average Remaining : $65,850
Kalle Vaisanen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Mattias Havelid $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Sean Day $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Anton Blidh $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Brody Lamb $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Zakary Karpa $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ryan Fanti $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,073,750
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,073,750
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5 649 - 94,16%
Level 2: 5000 - $60 - 4 697 - 93,94%
Level 3: 2000 - $35 - 1 918 - 95,89%
Level 4: 4000 - $25 - 3 918 - 97,95%
Luxury : 1000 - $200 - 961 - 96,10%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left35
Average Attendance - %17 143 - 95,24%
Average Income per Game$1,794,004
Year to Date Revenue$12,558,026

Expense

Pro Players Total Salaries$99,697,380
Pro Players Total Average Salaries$99,697,380
Farm Players Total Salaries$2,169,367
Farm Players Total Average Salaries$2,169,367
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,120,684
Farm Year To Date Expenses$422,859
Pro Salary Cap Per Days$511,269
Pro Salary Cap To Date$18,120,684
Farm Salary Cap Per Days$11,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,790,130
Pro Remaining Season Days159
Pro Expenses Per Days$511,269
Pro Estimated Expenses$81,291,771
Farm Remaining Season Days160
Farm Expenses Per Days$11,068
Farm Estimated Expenses$1,770,880
Estimated Season Expenses$83,062,651
Estimated Season Salary Cap$99,412,455
Estimate Under Maximum Salary Cap of $104,000,000$4,587,545
Estimate Over Minimum Salary Cap of $76,900,000 $22,512,455
Current Bank Account$170,786,231
Projected Bank Account$150,513,710

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,726,923
-Salary Average : $8,250,000
-Salary Average Remaining : $6,726,923
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $6,690,813
-Salary Average : $8,205,714
-Salary Average Remaining : $6,690,813
Robert Thomas (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $6,625,000
-Salary Average : $8,125,000
-Salary Average Remaining : $6,625,000
Jake Sanderson (1 Way Contract) $8,050,000 (3)
-Salary Remaining : $6,563,846
-Salary Average : $8,050,000
-Salary Average Remaining : $6,563,846
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Pavel Buchnevich (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Damon Severson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,424,615
-Salary Average : $4,200,000
-Salary Average Remaining : $3,424,615
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $3,343,077
-Salary Average : $4,100,000
-Salary Average Remaining : $3,343,077
Alex Iafallo (1 Way Contract) $3,666,666 (2)
-Salary Remaining : $2,989,743
-Salary Average : $3,666,666
-Salary Average Remaining : $2,989,743
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $2,976,154
-Salary Average : $3,650,000
-Salary Average Remaining : $2,976,154
Shayne Gostisbehere (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,609,231
-Salary Average : $3,200,000
-Salary Average Remaining : $2,609,231
Noel Acciari (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,405,385
-Salary Average : $2,950,000
-Salary Average Remaining : $2,405,385
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Vitek Vanecek (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,304,615
-Salary Average : $1,600,000
-Salary Average Remaining : $1,304,615
Cole Koepke $1,450,000 (2)
-Salary Remaining : $1,182,308
-Salary Average : $1,450,000
-Salary Average Remaining : $1,182,308
Cole Smith (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,060,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,060,000
Parker Wotherspoon $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Stephen Halliday $1,075,000 (2)
-Salary Remaining : $876,538
-Salary Average : $1,075,000
-Salary Average Remaining : $876,538
Max Jones $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Brandon Duhaime $975,000 (3)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Rodrigo Abols $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Total Pro Players24
Salary Commitment
Year 2026 : $99,697,380
Year 2027 : $86,247,380
Year 2028 : $51,050,000
Year 2029 : $12,100,000
Salary Average Commitment
Year 2026 : $99,697,380
Year 2027 : $86,247,380
Year 2028 : $51,050,000
Year 2029 : $12,100,000
Salary Cap with 1 Way Contract
Year 2026 : $99,697,380
Year 2027 : $86,247,380
Year 2028 : $51,050,000
Year 2029 : $12,100,000

Farm Players Salaries

Colin White $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Josh Samanski $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jiri Patera $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Trey Taylor $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jacob Bryson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Mitchell Chaffee $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Cole Schwindt $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Colton White $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Riley Tufte $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Raphael Lavoie $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Curtis Douglas $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Marc Gatcomb $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Cayden Primeau $91,200 (2)
Salary Remaining : $74,449
Salary Average : $91,200
Salary Average Remaining : $74,449
Nikolas Matinpalo $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Jorian Donovan $87,167 (1)
Salary Remaining : $71,156
Salary Average : $87,167
Salary Average Remaining : $71,156
Isaac Poulter $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Justin Kirkland $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Zach Metsa $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Djibril Toure $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Oskar Pettersson $83,500 (1)
Salary Remaining : $68,163
Salary Average : $83,500
Salary Average Remaining : $68,163
Kole Lind $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tomas Hamara $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Olle Lycksell $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Laurent Brossoit $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players24
Salary Commitment
Year 2026 : $2,169,367
Year 2027 : $481,200
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,169,367
Year 2027 : $481,200
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 599 - 93,32%
Level 2: 5000 - $60 - 4 653 - 93,05%
Level 3: 2000 - $35 - 1 901 - 95,06%
Level 4: 4000 - $25 - 3 855 - 96,37%
Luxury : 1000 - $200 - 955 - 95,45%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 962 - 94,24%
Average Income per Game$1,777,402
Year to Date Revenue$17,774,017

Expense

Pro Players Total Salaries$101,325,000
Pro Players Total Average Salaries$101,325,000
Farm Players Total Salaries$2,296,501
Farm Players Total Average Salaries$2,296,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,650,504
Farm Year To Date Expenses$427,342
Pro Salary Cap Per Days$519,615
Pro Salary Cap To Date$18,650,504
Farm Salary Cap Per Days$11,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,876,854
Pro Remaining Season Days159
Pro Expenses Per Days$519,615
Pro Estimated Expenses$82,618,785
Farm Remaining Season Days160
Farm Expenses Per Days$11,717
Farm Estimated Expenses$1,874,720
Estimated Season Expenses$84,493,505
Estimated Season Salary Cap$101,269,289
Estimate Under Maximum Salary Cap of $104,000,000$2,730,711
Estimate Over Minimum Salary Cap of $76,900,000 $24,369,289
Current Bank Account$129,439,704
Projected Bank Account$101,823,053

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $8,561,538
-Salary Average : $10,500,000
-Salary Average Remaining : $8,561,538
Travis Konecny (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $7,134,615
-Salary Average : $8,750,000
-Salary Average Remaining : $7,134,615
Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,319,231
-Salary Average : $7,750,000
-Salary Average Remaining : $6,319,231
Sergei Bobrovsky $7,500,000 (3)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Owen Tippett (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $5,055,385
-Salary Average : $6,200,000
-Salary Average Remaining : $5,055,385
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $4,199,231
-Salary Average : $5,150,000
-Salary Average Remaining : $4,199,231
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,158,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,158,462
Jack Roslovic (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Barrett Hayton (1 Way Contract) $4,775,000 (1)
-Salary Remaining : $3,893,462
-Salary Average : $4,775,000
-Salary Average Remaining : $3,893,462
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $3,689,615
-Salary Average : $4,525,000
-Salary Average Remaining : $3,689,615
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,546,923
-Salary Average : $4,350,000
-Salary Average Remaining : $3,546,923
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Miles Wood (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,956,923
-Salary Average : $2,400,000
-Salary Average Remaining : $1,956,923
Justin Brazeau (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,345,385
-Salary Average : $1,650,000
-Salary Average Remaining : $1,345,385
Emil Andrae $1,550,000 (2)
-Salary Remaining : $1,263,846
-Salary Average : $1,550,000
-Salary Average Remaining : $1,263,846
Arber Xhekaj (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Matvei Michkov $950,000 (1)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Mike Reilly (1 Way Contract) $900,000 (1)
-Salary Remaining : $733,846
-Salary Average : $900,000
-Salary Average Remaining : $733,846
Denver Barkey $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players24
Salary Commitment
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000
Salary Average Commitment
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000
Salary Cap with 1 Way Contract
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000

Farm Players Salaries

Zack Ostapchuk $235,000 (4)
Salary Remaining : $191,837
Salary Average : $235,000
Salary Average Remaining : $191,837
Pheonix Copley $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Christian Wolanin $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Owen Sillinger $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tristan Allard $94,750 (1)
Salary Remaining : $77,347
Salary Average : $94,750
Salary Average Remaining : $77,347
Hunter McDonald $91,250 (2)
Salary Remaining : $74,490
Salary Average : $91,250
Salary Average Remaining : $74,490
Eduard Sale $90,917 (2)
Salary Remaining : $74,218
Salary Average : $90,917
Salary Average Remaining : $74,218
Adam Beckman $90,000 (2)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Joey Anderson $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Adam Engstrom $89,667 (1)
Salary Remaining : $73,197
Salary Average : $89,667
Salary Average Remaining : $73,197
Filip Mesar $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Xavier Parent $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Brett Berard $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ethan Samson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Aleksei Kolosov $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jon-Randall Avon $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Tyler Boucher $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Helge Grans $78,750 (1)
Salary Remaining : $64,286
Salary Average : $78,750
Salary Average Remaining : $64,286
Carson Bjarnason $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Devin Kaplan $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Oliver Bonk $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ryan Johnson $77,500 (2)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ty Murchison $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Alex Bump $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Noah Powell $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,296,501
Year 2027 : $584,667
Year 2028 : $235,000
Year 2029 : $235,000
Salary Average Commitment
Year 2026 : $2,296,501
Year 2027 : $584,667
Year 2028 : $235,000
Year 2029 : $235,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePRG Paints Arena
Level 1: 6000 - $100 - 5 483 - 91,38%
Level 2: 5000 - $60 - 4 645 - 92,90%
Level 3: 2000 - $35 - 1 863 - 93,16%
Level 4: 4000 - $25 - 3 731 - 93,27%
Luxury : 1000 - $200 - 918 - 91,76%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left35
Average Attendance - %16 639 - 92,44%
Average Income per Game$1,741,776
Year to Date Revenue$12,192,431

Expense

Pro Players Total Salaries$78,108,500
Pro Players Total Average Salaries$78,108,500
Farm Players Total Salaries$2,062,700
Farm Players Total Average Salaries$2,062,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,217,820
Pro Year To Date Expenses$15,773,496
Farm Year To Date Expenses$373,066
Pro Salary Cap Per Days$394,146
Pro Salary Cap To Date$15,587,601
Farm Salary Cap Per Days$10,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,962,155
Pro Remaining Season Days159
Pro Expenses Per Days$400,556
Pro Estimated Expenses$63,688,404
Farm Remaining Season Days160
Farm Expenses Per Days$10,524
Farm Estimated Expenses$1,683,840
Estimated Season Expenses$65,372,244
Estimated Season Salary Cap$82,474,635
Estimate Under Maximum Salary Cap of $104,000,000$21,525,365
Estimate Over Minimum Salary Cap of $76,900,000 $5,574,635
Current Bank Account$112,964,742
Projected Bank Account$108,554,653

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $8,561,538
-Salary Average : $10,500,000
-Salary Average Remaining : $8,561,538
Philip Broberg (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Dakota Joshua (1 Way Contract) $6,660,000 (1)
-Salary Remaining : $5,430,462
-Salary Average : $6,660,000
-Salary Average Remaining : $5,430,462
Adin Hill (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Anthony Cirelli (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Logan Stankoven (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Filip Chytil $4,437,500 (1)
-Salary Remaining : $3,618,269
-Salary Average : $4,437,500
-Salary Average Remaining : $3,618,269
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Tommy Novak (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-1 Way Contract Salary Cap Remaining : $1,426,923
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Nils Lundkvist $1,750,000 (2)
-Salary Remaining : $1,426,923
-Salary Average : $1,750,000
-Salary Average Remaining : $1,426,923
Jacob Bernard-Docker $1,600,000 (2)
-Salary Remaining : $1,304,615
-Salary Average : $1,600,000
-Salary Average Remaining : $1,304,615
Elmer Soderblom $1,125,000 (1)
-Salary Remaining : $917,308
-Salary Average : $1,125,000
-Salary Average Remaining : $917,308
Alex Nylander (1 Way Contract) $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Sergei Murashov $836,000 (1)
-Salary Remaining : $681,662
-Salary Average : $836,000
-Salary Average Remaining : $681,662
Jack St. Ivany $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Filip Hallander $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Isaac Howard $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Jakub Rychlovsky $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players22
Salary Commitment
Year 2026 : $78,108,500
Year 2027 : $57,600,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000
Salary Average Commitment
Year 2026 : $78,108,500
Year 2027 : $57,600,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000
Salary Cap with 1 Way Contract
Year 2026 : $76,858,504
Year 2027 : $56,350,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000

Farm Players Salaries

Ville Koivunen $400,000 (5)
Salary Remaining : $326,531
Salary Average : $400,000
Salary Average Remaining : $326,531
Tristan Broz $94,300 (1)
Salary Remaining : $76,980
Salary Average : $94,300
Salary Average Remaining : $76,980
Harrison Brunicke $92,900 (3)
Salary Remaining : $75,837
Salary Average : $92,900
Salary Average Remaining : $75,837
Carl Lindbom $90,000 (3)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Stanislav Svozil $87,500 (1)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Filip Larsson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Christoffer Sedoff $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Mason Millman $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Zach Dean $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jaxon Nelson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Nathan Bastian $85,000 (2)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Justin Dowling $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Jake Leschyshyn $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Garrett Wilson $79,500 (1)
Salary Remaining : $64,898
Salary Average : $79,500
Salary Average Remaining : $64,898
Hugh McGing $78,500 (1)
Salary Remaining : $64,082
Salary Average : $78,500
Salary Average Remaining : $64,082
Tanner Howe $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Lenni Hameenaho $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jimmy Huntington $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Finn Harding $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Daniel Laatsch $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Chase Pietila $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players21
Salary Commitment
Year 2026 : $2,062,700
Year 2027 : $667,900
Year 2028 : $582,900
Year 2029 : $400,000
Salary Average Commitment
Year 2026 : $2,062,700
Year 2027 : $667,900
Year 2028 : $582,900
Year 2029 : $400,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 752 - 95,87%
Level 2: 5000 - $60 - 4 725 - 94,49%
Level 3: 2000 - $35 - 1 919 - 95,96%
Level 4: 4000 - $25 - 3 886 - 97,14%
Luxury : 1000 - $200 - 980 - 98,01%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 261 - 95,90%
Average Income per Game$1,816,324
Year to Date Revenue$14,530,593

Expense

Pro Players Total Salaries$92,218,749
Pro Players Total Average Salaries$92,218,749
Farm Players Total Salaries$2,101,972
Farm Players Total Average Salaries$2,101,972
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,625,000
Pro Year To Date Expenses$17,025,012
Farm Year To Date Expenses$386,064
Pro Salary Cap Per Days$468,301
Pro Salary Cap To Date$16,858,836
Farm Salary Cap Per Days$10,724
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,755,020
Pro Remaining Season Days159
Pro Expenses Per Days$472,917
Pro Estimated Expenses$75,193,803
Farm Remaining Season Days160
Farm Expenses Per Days$10,724
Farm Estimated Expenses$1,715,840
Estimated Season Expenses$76,909,643
Estimated Season Salary Cap$92,943,695
Estimate Under Maximum Salary Cap of $104,000,000$11,056,305
Estimate Over Minimum Salary Cap of $76,900,000 $16,043,695
Current Bank Account$140,120,389
Projected Bank Account$124,965,766

Pro Players Salaries

Alex Tuch (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $8,561,538
-Salary Average : $10,500,000
-Salary Average Remaining : $8,561,538
Cole Caufield (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $6,400,769
-Salary Average : $7,850,000
-Salary Average Remaining : $6,400,769
Ryan Lindgren (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Shea Theodore (1 Way Contract) $7,425,000 (4)
-Salary Remaining : $6,054,231
-Salary Average : $7,425,000
-Salary Average Remaining : $6,054,231
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $5,544,615
-Salary Average : $6,800,000
-Salary Average Remaining : $5,544,615
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $4,810,769
-Salary Average : $5,900,000
-Salary Average Remaining : $4,810,769
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Dougie Hamilton (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
Collin Graf $4,250,000 (3)
-Salary Remaining : $3,465,385
-Salary Average : $4,250,000
-Salary Average Remaining : $3,465,385
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Olli Määttä (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Tomas Hertl (1 Way Contract) $3,374,999 (2)
-Salary Remaining : $2,751,922
-Salary Average : $3,374,999
-Salary Average Remaining : $2,751,922
Scott Laughton (1 Way Contract) $3,195,000 (3)
-Salary Remaining : $2,605,154
-Salary Average : $3,195,000
-Salary Average Remaining : $2,605,154
Colton Sissons (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,405,385
-Salary Average : $2,950,000
-Salary Average Remaining : $2,405,385
Trevor van Riemsdyk (1 Way Contract) $2,895,000 (2)
-Salary Remaining : $2,360,538
-Salary Average : $2,895,000
-Salary Average Remaining : $2,360,538
Jamie Oleksiak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Adam Gaudette $2,300,000 (1)
-Salary Remaining : $1,875,385
-Salary Average : $2,300,000
-Salary Average Remaining : $1,875,385
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,325,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,325,000
Leevi Meriläinen $1,100,000 (1)
-Salary Remaining : $896,923
-Salary Average : $1,100,000
-Salary Average Remaining : $896,923
Macklin Celebrini $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Sam Dickinson $953,750 (2)
-Salary Remaining : $777,673
-Salary Average : $953,750
-Salary Average Remaining : $777,673
Will Smith $950,000 (1)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Juuso Valimaki (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $733,846
-Salary Average : $900,000
-Salary Average Remaining : $733,846
Igor Chernyshov $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players24
Salary Commitment
Year 2026 : $92,218,749
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000
Salary Average Commitment
Year 2026 : $92,218,749
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000
Salary Cap with 1 Way Contract
Year 2026 : $91,318,752
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000

Farm Players Salaries

Carl Grundstrom $100,000 (1)
Salary Remaining : $81,633
Salary Average : $100,000
Salary Average Remaining : $81,633
Matt Davis $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matt Tomkins $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Skyler Brind'Amour $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Simon Lundmark $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Bo Groulx $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Kyle Capobianco $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jackson Hallum $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matt Villalta $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Sam Lafferty $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Carter Mazur $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Thomas Bordeleau $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Cam Lund $94,167 (1)
Salary Remaining : $76,871
Salary Average : $94,167
Salary Average Remaining : $76,871
Filip Bystedt $91,833 (1)
Salary Remaining : $74,966
Salary Average : $91,833
Salary Average Remaining : $74,966
Luca Cagnoni $90,333 (1)
Salary Remaining : $73,741
Salary Average : $90,333
Salary Average Remaining : $73,741
Jake Furlong $89,167 (1)
Salary Remaining : $72,789
Salary Average : $89,167
Salary Average Remaining : $72,789
Jack Thompson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ethan Cardwell $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Alexander Holtz $83,973 (1)
Salary Remaining : $68,549
Salary Average : $83,973
Salary Average Remaining : $68,549
Andre Lee $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Carter Yakemchuk $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
David Edstrom $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kasper Halttunen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players23
Salary Commitment
Year 2026 : $2,101,972
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,101,972
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 788 - 96,47%
Level 2: 5000 - $60 - 4 928 - 98,55%
Level 3: 2000 - $35 - 1 918 - 95,92%
Level 4: 4000 - $25 - 3 846 - 96,15%
Luxury : 1000 - $200 - 977 - 97,68%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left36
Average Attendance - %17 457 - 96,98%
Average Income per Game$1,837,363
Year to Date Revenue$11,024,175

Expense

Pro Players Total Salaries$101,858,667
Pro Players Total Average Salaries$101,858,667
Farm Players Total Salaries$2,028,918
Farm Players Total Average Salaries$2,028,618
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,744,802
Farm Year To Date Expenses$378,623
Pro Salary Cap Per Days$522,352
Pro Salary Cap To Date$18,744,802
Farm Salary Cap Per Days$10,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,145,050
Pro Remaining Season Days159
Pro Expenses Per Days$522,352
Pro Estimated Expenses$83,053,968
Farm Remaining Season Days160
Farm Expenses Per Days$10,352
Farm Estimated Expenses$1,656,320
Estimated Season Expenses$84,710,288
Estimated Season Salary Cap$101,798,770
Estimate Under Maximum Salary Cap of $104,000,000$2,201,230
Estimate Over Minimum Salary Cap of $76,900,000 $24,898,770
Current Bank Account$138,439,796
Projected Bank Account$119,874,558

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $12,031,000 (4)
-Salary Remaining : $9,809,892
-Salary Average : $12,031,000
-Salary Average Remaining : $9,809,892
Anthony Mantha (1 Way Contract) $9,451,000 (2)
-Salary Remaining : $7,706,200
-Salary Average : $9,451,000
-Salary Average Remaining : $7,706,200
Lane Hutson $8,550,000 (5)
-Salary Remaining : $6,971,538
-Salary Average : $8,550,000
-Salary Average Remaining : $6,971,538
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,421,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,421,154
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $6,176,538
-Salary Average : $7,575,000
-Salary Average Remaining : $6,176,538
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $5,993,077
-Salary Average : $7,350,000
-Salary Average Remaining : $5,993,077
Viktor Arvidsson (1 Way Contract) $6,772,500 (2)
-Salary Remaining : $5,522,192
-Salary Average : $6,772,500
-Salary Average Remaining : $5,522,192
Chandler Stephenson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Ryan Shea (1 Way Contract) $5,760,000 (5)
-Salary Remaining : $4,696,615
-Salary Average : $5,760,000
-Salary Average Remaining : $4,696,615
Bobby McMann $5,750,000 (5)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,484,615
-Salary Average : $5,500,000
-Salary Average Remaining : $4,484,615
Yakov Trenin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Frederik Andersen (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $2,548,077
-Salary Average : $3,125,000
-Salary Average Remaining : $2,548,077
David Kampf (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,956,923
-Salary Average : $2,400,000
-Salary Average Remaining : $1,956,923
Ryker Evans (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,671,538
-Salary Average : $2,050,000
-Salary Average Remaining : $1,671,538
Alex Lyon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,223,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,223,077
Ryan Winterton $1,125,000 (2)
-Salary Remaining : $917,308
-Salary Average : $1,125,000
-Salary Average Remaining : $917,308
Ben Hutton (1 Way Contract) $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Will Cranley $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Joshua Mahura $907,500 (1)
-Salary Remaining : $739,962
-Salary Average : $907,500
-Salary Average Remaining : $739,962
Shane Wright $886,667 (1)
-Salary Remaining : $722,975
-Salary Average : $886,667
-Salary Average Remaining : $722,975
Dmitri Simashev $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Gabe Perreault $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players23
Salary Commitment
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000
Salary Average Commitment
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000
Salary Cap with 1 Way Contract
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000

Farm Players Salaries

Jacob Melanson $145,000 (3)
Salary Remaining : $118,367
Salary Average : $145,000
Salary Average Remaining : $118,367
Brendan Brisson $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jackson Parsons $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Blake Smith $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Berkly Catton $94,250 (1)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Jani Nyman $89,167 (1)
Salary Remaining : $72,789
Salary Average : $89,167
Salary Average Remaining : $72,789
Jagger Firkus $89,167 (1)
Salary Remaining : $72,789
Salary Average : $89,167
Salary Average Remaining : $72,789
David Goyette $89,167 (1)
Salary Remaining : $72,789
Salary Average : $89,167
Salary Average Remaining : $72,789
Niklas Kokko $89,167 (1)
Salary Remaining : $72,789
Salary Average : $89,167
Salary Average Remaining : $72,789
Cale Fleury $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
Owen Beck $85,333 (1)
Salary Remaining : $69,660
Salary Average : $85,333
Salary Average Remaining : $69,660
Logan Morrison $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Victor Ostman $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Lleyton Roed $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ville Ottavainen $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ty Nelson $83,667 (1)
Salary Remaining : $68,299
Salary Average : $83,367
Salary Average Remaining : $68,054
Oscar Fisker Molgaard $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Nick Cicek $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Kaden Hammell $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Riley Heidt $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Zayde Wisdom $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Andrei Loshko $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tyson Jugnauth $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players23
Salary Commitment
Year 2026 : $2,028,918
Year 2027 : $340,000
Year 2028 : $145,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,028,618
Year 2027 : $340,000
Year 2028 : $145,000
Year 2029 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 845 - 97,42%
Level 2: 5000 - $60 - 4 763 - 95,25%
Level 3: 2000 - $35 - 1 924 - 96,20%
Level 4: 4000 - $25 - 3 872 - 96,81%
Luxury : 1000 - $200 - 971 - 97,06%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left35
Average Attendance - %17 374 - 96,52%
Average Income per Game$1,830,488
Year to Date Revenue$12,813,418

Expense

Pro Players Total Salaries$98,613,666
Pro Players Total Average Salaries$98,613,666
Farm Players Total Salaries$2,402,360
Farm Players Total Average Salaries$2,402,360
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$18,142,012
Farm Year To Date Expenses$447,572
Pro Salary Cap Per Days$492,891
Pro Salary Cap To Date$17,680,476
Farm Salary Cap Per Days$12,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,067,090
Pro Remaining Season Days159
Pro Expenses Per Days$505,711
Pro Estimated Expenses$80,408,049
Farm Remaining Season Days160
Farm Expenses Per Days$12,257
Farm Estimated Expenses$1,961,120
Estimated Season Expenses$82,369,169
Estimated Season Salary Cap$103,300,145
Estimate Under Maximum Salary Cap of $104,000,000$699,855
Estimate Over Minimum Salary Cap of $76,900,000 $26,400,145
Current Bank Account$110,662,079
Projected Bank Account$92,360,000

Pro Players Salaries

Jimmy Snuggerud (1 Way Contract) $20,000,000 (1)
-Salary Remaining : $16,307,692
-Salary Average : $20,000,000
-Salary Average Remaining : $16,307,692
John Carlson (1 Way Contract) $11,100,000 (2)
-Salary Remaining : $9,050,769
-Salary Average : $11,100,000
-Salary Average Remaining : $9,050,769
Tim Stutzle (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $6,808,462
-Salary Average : $8,350,000
-Salary Average Remaining : $6,808,462
Mario Ferraro (1 Way Contract) $8,100,000 (3)
-Salary Remaining : $6,604,615
-Salary Average : $8,100,000
-Salary Average Remaining : $6,604,615
Juraj Slafkovský (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $6,196,923
-Salary Average : $7,600,000
-Salary Average Remaining : $6,196,923
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Eeli Tolvanen (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,750,769
-Salary Average : $4,600,000
-Salary Average Remaining : $3,750,769
Zack Bolduc $4,200,000 (4)
-Salary Remaining : $3,424,615
-Salary Average : $4,200,000
-Salary Average Remaining : $3,424,615
Trent Frederic (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $2,772,308
-Salary Average : $3,400,000
-Salary Average Remaining : $2,772,308
Taylor Raddysh (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,201,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,201,538
Jonathan Quick (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,120,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,120,000
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Dylan Hryckowian (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $611,538
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Steven Lorentz (1 Way Contract) $1,967,000 (2)
-1 Way Contract Salary Cap : $717,000
-1 Way Contract Salary Cap Remaining : $584,631
-Salary Remaining : $1,603,862
-Salary Average : $1,967,000
-Salary Average Remaining : $1,603,862
Tye Kartye $1,250,000 (1)
-Salary Remaining : $1,019,231
-Salary Average : $1,250,000
-Salary Average Remaining : $1,019,231
Chase Stillman $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Donovan Sebrango $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Michael Benning $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Tyler Tucker $925,000 (1)
-Salary Remaining : $754,231
-Salary Average : $925,000
-Salary Average Remaining : $754,231
Dalibor Dvorsky $909,166 (2)
-Salary Remaining : $741,320
-Salary Average : $909,166
-Salary Average Remaining : $741,320
Michael DiPietro $812,500 (1)
-Salary Remaining : $662,500
-Salary Average : $812,500
-Salary Average Remaining : $662,500
Easton Cowan $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Lassi Thomson $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Theo Lindstein $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players25
Salary Commitment
Year 2026 : $98,613,666
Year 2027 : $50,576,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000
Salary Average Commitment
Year 2026 : $98,613,666
Year 2027 : $50,576,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000
Salary Cap with 1 Way Contract
Year 2026 : $96,113,666
Year 2027 : $48,076,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000

Farm Players Salaries

Logan O'Connor $250,000 (4)
Salary Remaining : $204,082
Salary Average : $250,000
Salary Average Remaining : $204,082
Quinn Hutson $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Joey Willis $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Viliam Kmec $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Christian Kyrou $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Borya Valis $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Kenta Isogai $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Caleb MacDonald $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Artem Shlaine $95,250 (1)
Salary Remaining : $77,755
Salary Average : $95,250
Salary Average Remaining : $77,755
Aleksanteri Kaskimaki $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Simon Robertsson $94,250 (1)
Salary Remaining : $76,939
Salary Average : $94,250
Salary Average Remaining : $76,939
Otto Stenberg $94,083 (2)
Salary Remaining : $76,803
Salary Average : $94,083
Salary Average Remaining : $76,803
Jakub Stancl $93,611 (2)
Salary Remaining : $76,417
Salary Average : $93,611
Salary Average Remaining : $76,417
David Reinbacher $91,833 (1)
Salary Remaining : $74,966
Salary Average : $91,833
Salary Average Remaining : $74,966
Michael Buchinger $91,333 (1)
Salary Remaining : $74,558
Salary Average : $91,333
Salary Average Remaining : $74,558
T.J. Semptimphelter $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Mitchell Weeks $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Dylan Peterson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Fabian Lysell $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
William Rousseau $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Juraj Pekarcik $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Nikita Susuyev $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jonathan Lekkerimäki $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tyson Feist $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Quinton Burns $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,402,360
Year 2027 : $827,694
Year 2028 : $250,000
Year 2029 : $250,000
Salary Average Commitment
Year 2026 : $2,402,360
Year 2027 : $827,694
Year 2028 : $250,000
Year 2029 : $250,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 941 - 99,01%
Level 2: 5000 - $60 - 4 615 - 92,31%
Level 3: 2000 - $35 - 1 928 - 96,40%
Level 4: 4000 - $25 - 3 642 - 91,05%
Luxury : 1000 - $200 - 892 - 89,24%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 019 - 94,55%
Average Income per Game$1,799,966
Year to Date Revenue$12,599,762

Expense

Pro Players Total Salaries$104,778,333
Pro Players Total Average Salaries$104,778,333
Farm Players Total Salaries$2,366,750
Farm Players Total Average Salaries$2,366,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,349,589
Farm Year To Date Expenses$434,115
Pro Salary Cap Per Days$532,453
Pro Salary Cap To Date$19,174,197
Farm Salary Cap Per Days$12,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,998,810
Pro Remaining Season Days159
Pro Expenses Per Days$537,325
Pro Estimated Expenses$85,434,675
Farm Remaining Season Days160
Farm Expenses Per Days$12,075
Farm Estimated Expenses$1,932,000
Estimated Season Expenses$87,366,675
Estimated Season Salary Cap$103,834,224
Estimate Under Maximum Salary Cap of $104,000,000$165,776
Estimate Over Minimum Salary Cap of $76,900,000 $26,934,224
Current Bank Account$124,183,606
Projected Bank Account$99,815,741

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,746,154
-Salary Average : $9,500,000
-Salary Average Remaining : $7,746,154
Jake Guentzel (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $7,338,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,338,462
Timo Meier (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $7,175,385
-Salary Average : $8,800,000
-Salary Average Remaining : $7,175,385
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $7,093,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,093,846
Darren Raddysh (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Victor Hedman (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $6,421,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,421,154
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,403,077
-Salary Average : $5,400,000
-Salary Average Remaining : $4,403,077
Erik Cernak (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $4,240,000
-Salary Average : $5,200,000
-Salary Average Remaining : $4,240,000
Mark Stone (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,465,385
-Salary Average : $4,250,000
-Salary Average Remaining : $3,465,385
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $2,582,052
-Salary Average : $3,166,667
-Salary Average Remaining : $2,582,052
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $2,568,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,568,462
Drew O'Connor (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Sean Kuraly (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Brian Dumoulin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Jonny Brodzinski (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,019,231
-Salary Average : $1,250,000
-Salary Average Remaining : $1,019,231
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,019,231
-Salary Average : $1,250,000
-Salary Average Remaining : $1,019,231
Erik Gudbranson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Nico Daws (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $896,923
-Salary Average : $1,100,000
-Salary Average Remaining : $896,923
Declan Carlile (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Conor Geekie $886,666 (1)
-Salary Remaining : $722,974
-Salary Average : $886,666
-Salary Average Remaining : $722,974
Emil Lilleberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $652,308
-Salary Average : $800,000
-Salary Average Remaining : $652,308
Total Pro Players23
Salary Commitment
Year 2026 : $104,778,333
Year 2027 : $77,566,667
Year 2028 : $61,150,000
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $104,778,333
Year 2027 : $72,816,667
Year 2028 : $56,400,000
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,828,330
Year 2027 : $71,866,664
Year 2028 : $56,400,000
Year 2029 : $8,500,000

Farm Players Salaries

Nathan Walker $150,000 (2)
Salary Remaining : $122,449
Salary Average : $150,000
Salary Average Remaining : $122,449
Juuso Parssinen $125,000 (1)
Salary Remaining : $102,041
Salary Average : $125,000
Salary Average Remaining : $102,041
Jaycob Megna $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matthew Kessel $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ross Johnston $95,000 (3)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Adam Boqvist $92,000 (1)
Salary Remaining : $75,102
Salary Average : $92,000
Salary Average Remaining : $75,102
Logan Brown $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Dominik Shine $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Marcus Hogberg $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Hunter Shepard $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Martin Frk $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
Matt Benning $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
Dennis Gilbert $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
Kai Uchacz $89,000 (1)
Salary Remaining : $72,653
Salary Average : $89,000
Salary Average Remaining : $72,653
Maxim Groshev $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Milo Roelens $87,000 (1)
Salary Remaining : $71,020
Salary Average : $87,000
Salary Average Remaining : $71,020
Gabriel Szturc $87,000 (1)
Salary Remaining : $71,020
Salary Average : $87,000
Salary Average Remaining : $71,020
Samuel Fagemo $87,000 (1)
Salary Remaining : $71,020
Salary Average : $87,000
Salary Average Remaining : $71,020
Dylan Duke $86,750 (1)
Salary Remaining : $70,816
Salary Average : $86,750
Salary Average Remaining : $70,816
Vadim Zherenko $86,000 (1)
Salary Remaining : $70,204
Salary Average : $86,000
Salary Average Remaining : $70,204
Roman Schmidt $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jack Finley $77,500 (2)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Max Crozier $77,500 (2)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ethan Gauthier $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Alex Gagne $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Harrison Meneghin $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players26
Salary Commitment
Year 2026 : $2,366,750
Year 2027 : $487,500
Year 2028 : $95,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,366,750
Year 2027 : $487,500
Year 2028 : $95,000
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 5 828 - 97,13%
Level 2: 5000 - $60 - 4 692 - 93,83%
Level 3: 2000 - $35 - 1 880 - 94,00%
Level 4: 4000 - $25 - 3 794 - 94,84%
Luxury : 1000 - $200 - 972 - 97,16%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left33
Average Attendance - %17 165 - 95,36%
Average Income per Game$1,816,637
Year to Date Revenue$16,349,733

Expense

Pro Players Total Salaries$104,279,022
Pro Players Total Average Salaries$104,279,022
Farm Players Total Salaries$2,187,500
Farm Players Total Average Salaries$2,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,251,504
Farm Year To Date Expenses$401,796
Pro Salary Cap Per Days$521,944
Pro Salary Cap To Date$18,347,204
Farm Salary Cap Per Days$11,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,949,021
Pro Remaining Season Days159
Pro Expenses Per Days$534,764
Pro Estimated Expenses$85,027,476
Farm Remaining Season Days160
Farm Expenses Per Days$11,161
Farm Estimated Expenses$1,785,760
Estimated Season Expenses$86,813,236
Estimated Season Salary Cap$101,336,300
Estimate Under Maximum Salary Cap of $104,000,000$2,663,700
Estimate Over Minimum Salary Cap of $76,900,000 $24,436,300
Current Bank Account$162,530,836
Projected Bank Account$135,666,621

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $10,803,846
-Salary Average : $13,250,000
-Salary Average Remaining : $10,803,846
William Nylander (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $9,376,923
-Salary Average : $11,500,000
-Salary Average Remaining : $9,376,923
Matthew Knies (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $6,319,231
-Salary Average : $7,750,000
-Salary Average Remaining : $6,319,231
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Sean Durzi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Michael Bunting (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Jake McCabe (1 Way Contract) $4,513,102 (3)
-Salary Remaining : $3,679,914
-Salary Average : $4,513,102
-Salary Average Remaining : $3,679,914
Chris Tanev (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $3,250,000
-1 Way Contract Salary Cap Remaining : $2,650,000
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
John Tavares (1 Way Contract) $4,388,420 (3)
-Salary Remaining : $3,578,250
-Salary Average : $4,388,420
-Salary Average Remaining : $3,578,250
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,057,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,057,692
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $2,989,744
-Salary Average : $3,666,667
-Salary Average Remaining : $2,989,744
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Andrew Mangiapane (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,250,000
-1 Way Contract Salary Cap Remaining : $1,834,615
-Salary Remaining : $2,853,846
-Salary Average : $3,500,000
-Salary Average Remaining : $2,853,846
Carson Soucy (1 Way Contract) $3,390,000 (1)
-Salary Remaining : $2,764,154
-Salary Average : $3,390,000
-Salary Average Remaining : $2,764,154
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,793,846
-Salary Average : $2,200,000
-Salary Average Remaining : $1,793,846
David Perron (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Alex Steeves $1,625,000 (2)
-Salary Remaining : $1,325,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,325,000
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,100,769
-Salary Average : $1,350,000
-Salary Average Remaining : $1,100,769
Adam Edstrom $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Fraser Minten $879,166 (5)
-Salary Remaining : $716,858
-Salary Average : $879,166
-Salary Average Remaining : $716,858
Dennis Hildeby $841,667 (2)
-Salary Remaining : $686,282
-Salary Average : $841,667
-Salary Average Remaining : $686,282
Total Pro Players24
Salary Commitment
Year 2026 : $104,279,022
Year 2027 : $83,984,856
Year 2028 : $51,351,522
Year 2029 : $14,950,000
Salary Average Commitment
Year 2026 : $104,279,022
Year 2027 : $77,664,022
Year 2028 : $45,030,688
Year 2029 : $8,629,166
Salary Cap with 1 Way Contract
Year 2026 : $101,779,025
Year 2027 : $76,414,024
Year 2028 : $43,780,690
Year 2029 : $8,629,166

Farm Players Salaries

Nikita Grebenkin $110,000 (2)
Salary Remaining : $89,796
Salary Average : $110,000
Salary Average Remaining : $89,796
Jarred Tinordi $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tyson Jost $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Justin Bailey $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Noah Philp $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Luke Kunin $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Patrick Brown $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Travis Boyd $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Artur Akhtyamov $90,000 (3)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Lane Pederson $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Jett Woo $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
William Villeneuve $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Ryan Tverberg $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Zach Sawchenko $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jacob Quillan $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Philippe Myers $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Cade Webber $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Noah Chadwick $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Mike Koster $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Matthew Peca $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Marshall Rifai $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Arshdeep Bains $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Trevor Connelly $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Michael Pezzetta $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Isaiah Saville $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,187,500
Year 2027 : $462,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,187,500
Year 2027 : $462,500
Year 2028 : $90,000
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 506 - 91,77%
Level 2: 5000 - $60 - 4 737 - 94,73%
Level 3: 2000 - $35 - 1 958 - 97,88%
Level 4: 4000 - $25 - 3 698 - 92,45%
Luxury : 1000 - $200 - 970 - 96,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 868 - 93,71%
Average Income per Game$1,772,703
Year to Date Revenue$10,636,216

Expense

Pro Players Total Salaries$104,347,857
Pro Players Total Average Salaries$104,347,857
Farm Players Total Salaries$2,170,000
Farm Players Total Average Salaries$2,170,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,017,673
Farm Year To Date Expenses$423,108
Pro Salary Cap Per Days$446,015
Pro Salary Cap To Date$18,093,961
Farm Salary Cap Per Days$11,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,817,296
Pro Remaining Season Days159
Pro Expenses Per Days$535,117
Pro Estimated Expenses$85,083,603
Farm Remaining Season Days160
Farm Expenses Per Days$11,071
Farm Estimated Expenses$1,771,360
Estimated Season Expenses$86,854,963
Estimated Season Salary Cap$89,010,346
Estimate Under Maximum Salary Cap of $104,000,000$14,989,654
Estimate Over Minimum Salary Cap of $76,900,000 $12,110,346
Current Bank Account$204,149,747
Projected Bank Account$181,112,080

Pro Players Salaries

Trevor Zegras (Out of Payroll) $9,125,000 (4)
-Salary Remaining : $7,440,385
-Salary Average : $9,125,000
-Salary Average Remaining : $7,440,385
Owen Power (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $6,808,462
-Salary Average : $8,350,000
-Salary Average Remaining : $6,808,462
Nick Schmaltz (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
J.T. Miller (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $6,523,077
-Salary Average : $8,000,000
-Salary Average Remaining : $6,523,077
Devon Toews (Out of Payroll) $7,250,000 (3)
-Salary Remaining : $5,911,538
-Salary Average : $7,250,000
-Salary Average Remaining : $5,911,538
Dylan Guenther (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $5,824,176
-Salary Average : $7,142,857
-Salary Average Remaining : $5,824,176
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Jake Walman (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Drake Batherson (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $4,056,538
-Salary Average : $4,975,000
-Salary Average Remaining : $4,056,538
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $3,873,077
-Salary Average : $4,750,000
-Salary Average Remaining : $3,873,077
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,139,231
-Salary Average : $3,850,000
-Salary Average Remaining : $3,139,231
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,364,615
-Salary Average : $2,900,000
-Salary Average Remaining : $2,364,615
Marcus Foligno (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,630,769
-Salary Average : $2,000,000
-Salary Average Remaining : $1,630,769
Stuart Skinner (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Adam Henrique (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Teddy Blueger (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $856,154
-Salary Average : $1,050,000
-Salary Average Remaining : $856,154
Paul Cotter (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Troy Stecher (1 Way Contract) $980,000 (2)
-Salary Remaining : $799,077
-Salary Average : $980,000
-Salary Average Remaining : $799,077
Colin Miller $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
John Leonard $850,000 (1)
-Salary Remaining : $693,077
-Salary Average : $850,000
-Salary Average Remaining : $693,077
Total Pro Players23
Salary Commitment
Year 2026 : $104,347,857
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Average Commitment
Year 2026 : $104,347,857
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Cap with 1 Way Contract
Year 2026 : $103,347,856
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857

Farm Players Salaries

Marc Del Gaizo $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Landen Hookey $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Matt Kiersted $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Philippe Daoust $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Vladislav Kolyachonok $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Eetu Liukas $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Lucas Ciona $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Nikita V. Novikov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Landon Sim $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Sam Lipkin $92,667 (1)
Salary Remaining : $75,646
Salary Average : $92,667
Salary Average Remaining : $75,646
Julian Lutz $92,333 (1)
Salary Remaining : $75,374
Salary Average : $92,333
Salary Average Remaining : $75,374
Luke Haymes $85,500 (1)
Salary Remaining : $69,796
Salary Average : $85,500
Salary Average Remaining : $69,796
Maksymilian Szuber $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Gleb Veremyov $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Samuel Bolduc $79,500 (1)
Salary Remaining : $64,898
Salary Average : $79,500
Salary Average Remaining : $64,898
Ben McCartney $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Bennett Schimek $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Elliot Desnoyers $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Garin Bjorklund $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Matthew Murray $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Samu Tuomaala $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Owen Allard $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jake Chiasson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jaxson Stauber $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Montana Onyebuchi $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players25
Salary Commitment
Year 2026 : $2,170,000
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,170,000
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 334 - 88,91%
Level 2: 5000 - $60 - 4 551 - 91,03%
Level 3: 2000 - $35 - 1 752 - 87,62%
Level 4: 4000 - $25 - 3 724 - 93,09%
Luxury : 1000 - $200 - 927 - 92,71%
Total Capacity :18000
Team Popularity : 96,00%

Income

Home Games Left34
Average Attendance - %16 289 - 90,49%
Average Income per Game$1,708,089
Year to Date Revenue$13,664,715

Expense

Pro Players Total Salaries$89,180,833
Pro Players Total Average Salaries$89,180,833
Farm Players Total Salaries$2,290,000
Farm Players Total Average Salaries$2,290,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,464,168
Farm Year To Date Expenses$420,624
Pro Salary Cap Per Days$452,594
Pro Salary Cap To Date$16,293,384
Farm Salary Cap Per Days$11,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,075,039
Pro Remaining Season Days159
Pro Expenses Per Days$457,338
Pro Estimated Expenses$72,716,742
Farm Remaining Season Days160
Farm Expenses Per Days$11,684
Farm Estimated Expenses$1,869,440
Estimated Season Expenses$74,586,182
Estimated Season Salary Cap$88,255,830
Estimate Under Maximum Salary Cap of $104,000,000$15,744,170
Estimate Over Minimum Salary Cap of $76,900,000 $11,355,830
Current Bank Account$139,289,170
Projected Bank Account$122,778,027

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (3)
-Salary Remaining : $9,458,462
-Salary Average : $11,600,000
-Salary Average Remaining : $9,458,462
Thatcher Demko (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Neal Pionk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Alexander Romanov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Yegor Sharangovich (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,403,077
-Salary Average : $5,400,000
-Salary Average Remaining : $4,403,077
Tim Washe (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $4,199,231
-Salary Average : $5,150,000
-Salary Average Remaining : $4,199,231
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $3,930,154
-Salary Average : $4,820,000
-Salary Average Remaining : $3,930,154
Joe Veleno (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $3,383,846
-Salary Average : $4,150,000
-Salary Average Remaining : $3,383,846
Patrik Laine (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,935,385
-Salary Average : $3,600,000
-Salary Average Remaining : $2,935,385
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Vasily Podkolzin $2,950,000 (3)
-Salary Remaining : $2,405,385
-Salary Average : $2,950,000
-Salary Average Remaining : $2,405,385
Linus Karlsson $2,250,000 (2)
-Salary Remaining : $1,834,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,834,615
Jeffrey Viel $1,550,000 (5)
-Salary Remaining : $1,263,846
-Salary Average : $1,550,000
-Salary Average Remaining : $1,263,846
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,060,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,060,000
Albert Johansson $1,125,000 (1)
-Salary Remaining : $917,308
-Salary Average : $1,125,000
-Salary Average Remaining : $917,308
Max Sasson $1,000,000 (2)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Tom Willander $972,500 (2)
-Salary Remaining : $792,962
-Salary Average : $972,500
-Salary Average Remaining : $792,962
Ivan Miroshnichenko (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $754,231
-Salary Average : $925,000
-Salary Average Remaining : $754,231
Elias PetterssonD $838,333 (1)
-Salary Remaining : $683,564
-Salary Average : $838,333
-Salary Average Remaining : $683,564
Aatu Raty $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Nikita Tolopilo $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players24
Salary Commitment
Year 2026 : $89,180,833
Year 2027 : $56,567,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000
Salary Average Commitment
Year 2026 : $89,180,833
Year 2027 : $56,567,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000
Salary Cap with 1 Way Contract
Year 2026 : $88,255,837
Year 2027 : $55,642,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000

Farm Players Salaries

Ian Mitchell $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Roman Ahcan $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Valtteri Puustinen $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Aidan McDonough $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Cam Dineen $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Graeme Clarke $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Hunter Drew $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Hunter Skinner $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Tyler Tullio $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Artyom Duda $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Ty Mueller $94,500 (1)
Salary Remaining : $77,143
Salary Average : $94,500
Salary Average Remaining : $77,143
Ty Young $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Nathan Gaucher $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Gavin Brindley $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $70,204
Salary Average : $86,000
Salary Average Remaining : $70,204
Chase Wouters $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Anton Wahlberg $83,333 (2)
Salary Remaining : $68,027
Salary Average : $83,333
Salary Average Remaining : $68,027
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Melvin Fernstrom $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Topias Leinonen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Josh Bloom $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jackson Dorrington $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Eddie Genborg $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Vilmer Alriksson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Aku Koskenvuo $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jonathan Lemieux $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players26
Salary Commitment
Year 2026 : $2,290,000
Year 2027 : $170,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,290,000
Year 2027 : $170,833
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 616 - 93,60%
Level 2: 5000 - $60 - 4 748 - 94,96%
Level 3: 2000 - $35 - 1 896 - 94,82%
Level 4: 4000 - $25 - 3 702 - 92,54%
Luxury : 1000 - $200 - 925 - 92,54%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left33
Average Attendance - %16 888 - 93,82%
Average Income per Game$1,773,838
Year to Date Revenue$15,964,544

Expense

Pro Players Total Salaries$90,576,190
Pro Players Total Average Salaries$90,576,190
Farm Players Total Salaries$2,047,461
Farm Players Total Average Salaries$2,047,461
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,624,999
Pro Year To Date Expenses$16,775,088
Farm Year To Date Expenses$370,752
Pro Salary Cap Per Days$434,237
Pro Salary Cap To Date$16,169,957
Farm Salary Cap Per Days$10,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,536,661
Pro Remaining Season Days159
Pro Expenses Per Days$464,493
Pro Estimated Expenses$73,854,387
Farm Remaining Season Days160
Farm Expenses Per Days$10,446
Farm Estimated Expenses$1,671,360
Estimated Season Expenses$75,525,747
Estimated Season Salary Cap$92,838,639
Estimate Under Maximum Salary Cap of $104,000,000$11,161,361
Estimate Over Minimum Salary Cap of $76,900,000 $15,938,639
Current Bank Account$114,178,653
Projected Bank Account$97,189,567

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $11,007,692
-Salary Average : $13,500,000
-Salary Average Remaining : $11,007,692
Andrei Kuzmenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,115,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,115,385
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $5,824,176
-Salary Average : $7,142,857
-Salary Average Remaining : $5,824,176
J.J. Moser (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $5,503,846
-Salary Average : $6,750,000
-Salary Average Remaining : $5,503,846
Yegor Chinakhov $6,250,000 (3)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
William Karlsson (Out of Payroll) $5,900,000 (1)
-Salary Remaining : $4,810,769
-Salary Average : $5,900,000
-Salary Average Remaining : $4,810,769
William Eklund (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $4,566,154
-Salary Average : $5,600,000
-Salary Average Remaining : $4,566,154
Pontus Holmberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,669,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,669,231
John Marino (1 Way Contract) $4,400,000 (6)
-Salary Remaining : $3,587,692
-Salary Average : $4,400,000
-Salary Average Remaining : $3,587,692
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $3,485,769
-Salary Average : $4,275,000
-Salary Average Remaining : $3,485,769
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,465,385
-Salary Average : $4,250,000
-Salary Average Remaining : $3,465,385
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $3,250,000
-Salary Average Remaining : $2,650,000
Eetu Luostarinen (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,242,308
-Salary Average : $2,750,000
-Salary Average Remaining : $2,242,308
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Radek Faksa (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,712,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,712,308
Devin Cooley $1,350,000 (2)
-Salary Remaining : $1,100,769
-Salary Average : $1,350,000
-Salary Average Remaining : $1,100,769
Oskar Back $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Egor Zamula (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Calvin Pickard $975,000 (1)
-Salary Remaining : $795,000
-Salary Average : $975,000
-Salary Average Remaining : $795,000
Emmitt Finnie $921,667 (2)
-Salary Remaining : $751,513
-Salary Average : $921,667
-Salary Average Remaining : $751,513
Liam Ohgren $886,666 (1)
-Salary Remaining : $722,974
-Salary Average : $886,666
-Salary Average Remaining : $722,974
Cole Reinhardt $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players23
Salary Commitment
Year 2026 : $90,576,190
Year 2027 : $72,389,524
Year 2028 : $55,242,857
Year 2029 : $36,250,000
Salary Average Commitment
Year 2026 : $90,576,190
Year 2027 : $68,039,524
Year 2028 : $50,892,857
Year 2029 : $31,900,000
Salary Cap with 1 Way Contract
Year 2026 : $90,576,190
Year 2027 : $68,039,524
Year 2028 : $50,892,857
Year 2029 : $31,900,000

Farm Players Salaries

Cole Guttman $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Kyle Keyser $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Gabriel Carriere $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Joshua Brown $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Cameron Whitehead $93,750 (1)
Salary Remaining : $76,531
Salary Average : $93,750
Salary Average Remaining : $76,531
Luke Prokop $90,000 (1)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Ben Hemmerling $89,611 (1)
Salary Remaining : $73,152
Salary Average : $89,611
Salary Average Remaining : $73,152
Matyas Sapovaliv $87,833 (1)
Salary Remaining : $71,701
Salary Average : $87,833
Salary Average Remaining : $71,701
Thomas Milic $86,667 (1)
Salary Remaining : $70,748
Salary Average : $86,667
Salary Average Remaining : $70,748
Bokondji Imama $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Connor Mylymok $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Dino Kambeitz $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Lukas Cormier $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Joe Fleming $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jimmy Schuldt $82,500 (1)
Salary Remaining : $67,347
Salary Average : $82,500
Salary Average Remaining : $67,347
Joona Koppanen $82,100 (1)
Salary Remaining : $67,020
Salary Average : $82,100
Salary Average Remaining : $67,020
Brandon Scanlin $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Mark Duarte $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Mathieu Cataford $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Dalton Bancroft $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Braden Hache $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Brendan Hoffmann $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Artur Cholach $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Tuomas Uronen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $2,047,461
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,047,461
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 828 - 97,13%
Level 2: 5000 - $60 - 4 742 - 94,83%
Level 3: 2000 - $35 - 1 919 - 95,97%
Level 4: 4000 - $25 - 3 754 - 93,84%
Luxury : 1000 - $200 - 949 - 94,90%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left32
Average Attendance - %17 191 - 95,51%
Average Income per Game$1,814,921
Year to Date Revenue$18,149,212

Expense

Pro Players Total Salaries$105,175,000
Pro Players Total Average Salaries$105,175,000
Farm Players Total Salaries$2,280,417
Farm Players Total Average Salaries$2,280,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,383,327
Farm Year To Date Expenses$422,193
Pro Salary Cap Per Days$522,051
Pro Salary Cap To Date$18,740,381
Farm Salary Cap Per Days$11,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,077,478
Pro Remaining Season Days159
Pro Expenses Per Days$539,359
Pro Estimated Expenses$85,758,081
Farm Remaining Season Days160
Farm Expenses Per Days$11,635
Farm Estimated Expenses$1,861,600
Estimated Season Expenses$87,619,681
Estimated Season Salary Cap$101,746,490
Estimate Under Maximum Salary Cap of $104,000,000$2,253,510
Estimate Over Minimum Salary Cap of $76,900,000 $24,846,490
Current Bank Account$145,811,549
Projected Bank Account$116,269,346

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (5)
-Salary Remaining : $13,861,538
-Salary Average : $17,000,000
-Salary Average Remaining : $13,861,538
Jakob Chychrun (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $7,338,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,338,462
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Mason McTavish (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,707,692
-Salary Average : $7,000,000
-Salary Average Remaining : $5,707,692
Connor McMichael (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $5,503,846
-Salary Average : $6,750,000
-Salary Average Remaining : $5,503,846
Tom Wilson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $6,500,000
-Salary Average Remaining : $5,300,000
Martin Fehérváry (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Logan Thompson (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $4,770,000
-Salary Average : $5,850,000
-Salary Average Remaining : $4,770,000
Matt Roy (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,772,308
-Salary Average : $3,400,000
-Salary Average Remaining : $2,772,308
Aliaksei Protas (Out of Payroll) $3,375,000 (3)
-Salary Remaining : $2,751,923
-Salary Average : $3,375,000
-Salary Average Remaining : $2,751,923
Vincent Desharnais (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $2,568,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,568,462
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,038,462
-Salary Average : $2,500,000
-Salary Average Remaining : $2,038,462
Brandon Bussi $1,900,000 (3)
-Salary Remaining : $1,549,231
-Salary Average : $1,900,000
-Salary Average Remaining : $1,549,231
Hendrix Lapierre $1,300,000 (2)
-Salary Remaining : $1,060,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,060,000
Oliver Bjorkstrand (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $978,462
-Salary Average : $1,200,000
-Salary Average Remaining : $978,462
Luke Schenn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $815,385
-Salary Average : $1,000,000
-Salary Average Remaining : $815,385
Ryan Leonard $950,000 (1)
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Jeff Skinner (1 Way Contract) $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Clay Stevenson $775,000 (1)
-Salary Remaining : $631,923
-Salary Average : $775,000
-Salary Average Remaining : $631,923
Total Pro Players22
Salary Commitment
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000
Salary Average Commitment
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000
Salary Cap with 1 Way Contract
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000

Farm Players Salaries

Kevin Korchinski $132,500 (2)
Salary Remaining : $108,163
Salary Average : $132,500
Salary Average Remaining : $108,163
Callum Tung $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jack Williams $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Riley Mercer $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Zac Funk $90,500 (1)
Salary Remaining : $73,878
Salary Average : $90,500
Salary Average Remaining : $73,878
Bogdan Trineyev $90,000 (2)
Salary Remaining : $73,469
Salary Average : $90,000
Salary Average Remaining : $73,469
Owen Pickering $88,667 (1)
Salary Remaining : $72,381
Salary Average : $88,667
Salary Average Remaining : $72,381
Marshall Warren $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Vincent Iorio $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Francesco Pinelli $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Jacob Gaucher $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Carson Meyer $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Dylan McIlrath $80,000 (1)
Salary Remaining : $65,306
Salary Average : $80,000
Salary Average Remaining : $65,306
Leon Muggli $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Olivier Rodrigue $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
John Farinacci $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Trevor Kuntar $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Eriks Mateiko $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ryan Chesley $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
David Gucciardi $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cole Hutson $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ryan Hofer $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Cam Allen $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Andrew Cristall $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ethan Edwards $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Dominic Toninato $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Ilya Protas $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players27
Salary Commitment
Year 2026 : $2,280,417
Year 2027 : $417,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,280,417
Year 2027 : $417,500
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 5 688 - 94,79%
Level 2: 5000 - $60 - 4 856 - 97,12%
Level 3: 2000 - $35 - 1 902 - 95,09%
Level 4: 4000 - $25 - 3 701 - 92,54%
Luxury : 1000 - $200 - 955 - 95,47%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 101 - 95,01%
Average Income per Game$1,803,127
Year to Date Revenue$12,621,888

Expense

Pro Players Total Salaries$100,765,833
Pro Players Total Average Salaries$100,765,833
Farm Players Total Salaries$2,086,362
Farm Players Total Average Salaries$2,086,362
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,602,928
Farm Year To Date Expenses$383,220
Pro Salary Cap Per Days$511,876
Pro Salary Cap To Date$18,427,536
Farm Salary Cap Per Days$10,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,109,440
Pro Remaining Season Days159
Pro Expenses Per Days$516,748
Pro Estimated Expenses$82,162,932
Farm Remaining Season Days160
Farm Expenses Per Days$10,645
Farm Estimated Expenses$1,703,200
Estimated Season Expenses$83,866,132
Estimated Season Salary Cap$99,815,820
Estimate Under Maximum Salary Cap of $104,000,000$4,184,180
Estimate Over Minimum Salary Cap of $76,900,000 $22,915,820
Current Bank Account$117,316,920
Projected Bank Account$96,560,228

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (5)
-Salary Remaining : $9,784,615
-Salary Average : $12,000,000
-Salary Average Remaining : $9,784,615
Mark Scheifele (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Connor Hellebuyck (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,930,769
-Salary Average : $8,500,000
-Salary Average Remaining : $6,930,769
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,319,231
-Salary Average : $7,750,000
-Salary Average Remaining : $6,319,231
Filip Hronek (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $5,911,538
-Salary Average : $7,250,000
-Salary Average Remaining : $5,911,538
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,096,154
-Salary Average : $6,250,000
-Salary Average Remaining : $5,096,154
Cole Perfetti (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,892,308
-Salary Average : $6,000,000
-Salary Average Remaining : $4,892,308
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,688,462
-Salary Average : $5,750,000
-Salary Average Remaining : $4,688,462
Dmitry Orlov (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $4,321,538
-Salary Average : $5,300,000
-Salary Average Remaining : $4,321,538
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,076,923
-Salary Average : $5,000,000
-Salary Average Remaining : $4,076,923
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $3,995,385
-Salary Average : $4,900,000
-Salary Average Remaining : $3,995,385
Nicolas Hague (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,261,538
-Salary Average : $4,000,000
-Salary Average Remaining : $3,261,538
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,446,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,446,154
Gage Goncalves $2,520,000 (1)
-Salary Remaining : $2,054,769
-Salary Average : $2,520,000
-Salary Average Remaining : $2,054,769
Morgan Barron (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,508,462
-Salary Average : $1,850,000
-Salary Average Remaining : $1,508,462
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,508,462
-Salary Average : $1,850,000
-Salary Average Remaining : $1,508,462
Eric Comrie $1,700,000 (2)
-Salary Remaining : $1,386,154
-Salary Average : $1,700,000
-Salary Average Remaining : $1,386,154
Emil Heineman $1,100,000 (1)
-Salary Remaining : $896,923
-Salary Average : $1,100,000
-Salary Average Remaining : $896,923
Haydn Fleury (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $774,615
-Salary Average : $950,000
-Salary Average Remaining : $774,615
Oliver Kapanen $925,000 (1)
-Salary Remaining : $754,231
-Salary Average : $925,000
-Salary Average Remaining : $754,231
Jonathan Aspirot $887,500 (2)
-Salary Remaining : $723,654
-Salary Average : $887,500
-Salary Average Remaining : $723,654
Erik Portillo $783,333 (1)
-Salary Remaining : $638,718
-Salary Average : $783,333
-Salary Average Remaining : $638,718
Total Pro Players23
Salary Commitment
Year 2026 : $100,765,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Average Commitment
Year 2026 : $100,765,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Cap with 1 Way Contract
Year 2026 : $99,815,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000

Farm Players Salaries

Samuel Hlavaj $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Georgii Merkulov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Andreas Englund $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Brett Leason $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Zakhar Bardakov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jack Studnicka $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Jonas Rondbjerg $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Atro Leppanen $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Alex Barre-Boulet $97,500 (2)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Ryan Suzuki $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Georgi Romanov $97,500 (1)
Salary Remaining : $79,592
Salary Average : $97,500
Salary Average Remaining : $79,592
Rutger McGroarty $95,000 (1)
Salary Remaining : $77,551
Salary Average : $95,000
Salary Average Remaining : $77,551
Fabian Wagner $90,556 (1)
Salary Remaining : $73,923
Salary Average : $90,556
Salary Average Remaining : $73,923
Nikita Chibrikov $87,500 (2)
Salary Remaining : $71,429
Salary Average : $87,500
Salary Average Remaining : $71,429
Logan Mailloux $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Joshua Roy $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Ville Heinola $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
David Gustafsson $85,000 (1)
Salary Remaining : $69,388
Salary Average : $85,000
Salary Average Remaining : $69,388
Domenic DiVincentiis $83,056 (1)
Salary Remaining : $67,800
Salary Average : $83,056
Salary Average Remaining : $67,800
Elias Salomonsson $81,500 (1)
Salary Remaining : $66,531
Salary Average : $81,500
Salary Average Remaining : $66,531
Parker Ford $81,250 (1)
Salary Remaining : $66,327
Salary Average : $81,250
Salary Average Remaining : $66,327
Colby Barlow $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Jacob Julien $77,500 (1)
Salary Remaining : $63,265
Salary Average : $77,500
Salary Average Remaining : $63,265
Total Farm Players23
Salary Commitment
Year 2026 : $2,086,362
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,086,362
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $119,243,469 $103,377,885 $622,115 $26,477,885 222547
Boston Bruins $106,792,469 $102,380,958 $1,619,042 $25,480,958 232144
Buffalo Sabres $93,051,946 $103,204,920 $795,080 $26,304,920 232447
Calgary Flames $142,613,078 $81,327,783 $22,672,217 $4,427,783 242549
Carolina Hurricanes $107,925,468 $80,182,581 $23,817,419 $3,282,581 232548
Chicago Blackhawks $126,922,760 $101,186,670 $2,813,330 $24,286,670 212546
Colorado Avalanche $151,410,139 $102,755,065 $1,244,935 $25,855,065 212445
Columbus Blue Jackets $136,745,573 $98,983,333 $5,016,667 $22,083,333 232447
Dallas Stars $124,349,734 $103,933,254 $66,746 $27,033,254 222446
Detroit Red Wings $121,947,558 $103,900,095 $99,905 $27,000,095 222547
Edmonton Oilers $164,415,054 $96,306,808 $7,693,192 $19,406,808 232750
Florida Panthers $115,559,735 $101,036,399 $2,963,601 $24,136,399 242145
Los Angeles Kings $126,403,287 $91,381,251 $12,618,749 $14,481,251 242145
Minnesota Wild $127,621,252 $87,762,135 $16,237,865 $10,862,135 222648
Montreal Canadiens $127,188,562 $102,673,740 $1,326,260 $25,773,740 232649
Nashville Predators $96,892,739 $101,719,713 $2,280,287 $24,819,713 212344
New Jersey Devils $162,869,607 $102,066,331 $1,933,669 $25,166,331 222547
New York Islanders $82,464,111 $91,178,853 $12,821,147 $14,278,853 212950
New York Rangers $131,371,302 $98,856,550 $5,143,450 $21,956,550 222446
Ottawa Senators $170,786,231 $99,412,455 $4,587,545 $22,512,455 242448
Philadelphia Flyers $129,439,704 $101,269,289 $2,730,711 $24,369,289 242549
Pittsburgh Penguins $112,964,742 $82,474,635 $21,525,365 $5,574,635 222143
San Jose Sharks $140,120,389 $92,943,695 $11,056,305 $16,043,695 242347
Seattle Kraken $138,439,796 $101,798,770 $2,201,230 $24,898,770 232346
St.Louis Blues $110,662,079 $103,300,145 $699,855 $26,400,145 252550
Tampa Bay Lightning $124,183,606 $103,834,224 $165,776 $26,934,224 232649
Toronto Maple Leafs $162,530,836 $101,336,300 $2,663,700 $24,436,300 242549
Utah Mammoth $204,149,747 $89,010,346 $14,989,654 $12,110,346 232548
Vancouver Canucks $139,289,170 $88,255,830 $15,744,170 $11,355,830 242650
Vegas Golden Knights $114,178,653 $92,838,639 $11,161,361 $15,938,639 232548
Washington Capitals $145,811,549 $101,746,490 $2,253,510 $24,846,490 222749
Winnipeg Jets $117,316,920 $99,815,820 $4,184,180 $22,915,820 232346