Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,352,917
Pro Players Total Average Salaries$99,352,917
Farm Players Total Salaries$1,289,667
Farm Players Total Average Salaries$1,289,867
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$509,502
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$509,502
Pro Estimated Expenses$99,352,890
Farm Remaining Season Days196
Farm Expenses Per Days$6,580
Farm Estimated Expenses$1,289,680
Estimated Season Expenses$100,642,570
Estimated Season Salary Cap$99,352,890
Estimate Under Maximum Salary Cap of $104,000,000$4,647,110
Estimate Over Minimum Salary Cap of $76,900,000 $22,452,890
Current Bank Account$125,990,513
Projected Bank Account$25,347,943

Pro Players Salaries

Leo Carlsson (1 Way Contract) $18,000,000 (5)
-Salary Remaining : $18,000,000
-Salary Average : $18,000,000
-Salary Average Remaining : $18,000,000
Cutter Gauthier $13,500,000 (5)
-Salary Remaining : $13,500,000
-Salary Average : $13,500,000
-Salary Average Remaining : $13,500,000
Pavel Dorofeyev (1 Way Contract) $11,000,000 (5)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Logan Cooley (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Jackson LaCombe (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Pavel Mintyukov (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $7,200,000
-Salary Average : $7,200,000
-Salary Average Remaining : $7,200,000
Troy Terry (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Anthony Beauvillier (1 Way Contract) $3,775,000 (1)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Olen Zellweger (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Kailer Yamamoto $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Ian Moore $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Drew Helleson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Connor Ingram (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Beckett Sennecke $953,750 (2)
-Salary Remaining : $953,750
-Salary Average : $953,750
-Salary Average Remaining : $953,750
James Reimer (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Louis Crevier (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Marco Kasper $886,667 (1)
-Salary Remaining : $886,667
-Salary Average : $886,667
-Salary Average Remaining : $886,667
Ville Husso (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Total Pro Players20
Salary Commitment
Year 2026 : $99,352,917
Year 2027 : $89,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Average Commitment
Year 2026 : $99,352,917
Year 2027 : $89,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Cap with 1 Way Contract
Year 2026 : $99,352,917
Year 2027 : $89,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000

Farm Players Salaries

Urho Vaakanainen $155,000 (1)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Noah Warren $98,500 (1)
Salary Remaining : $98,500
Salary Average : $98,500
Salary Average Remaining : $98,500
Adam Erne $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Lukas Reichel $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Stian Solberg $94,167 (3)
Salary Remaining : $94,167
Salary Average : $94,367
Salary Average Remaining : $94,367
Yegor Sidorov $94,000 (1)
Salary Remaining : $94,000
Salary Average : $94,000
Salary Average Remaining : $94,000
Coulson Pitre $93,333 (1)
Salary Remaining : $93,333
Salary Average : $93,333
Salary Average Remaining : $93,333
Nico Myatovic $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Sam Colangelo $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Lukas Dragicevic $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Carey Terrance $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Konnor Smith $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sawyer Mynio $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tomas Suchanek $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sasha Pastujov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sean Farrell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calle Clang $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vyacheslav Buteyets $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2026 : $1,289,667
Year 2027 : $94,167
Year 2028 : $94,767
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,289,867
Year 2027 : $94,367
Year 2028 : $94,367
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,904,167
Pro Players Total Average Salaries$97,904,167
Farm Players Total Salaries$660,667
Farm Players Total Average Salaries$660,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$502,073
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$3,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$502,073
Pro Estimated Expenses$97,904,235
Farm Remaining Season Days196
Farm Expenses Per Days$3,371
Farm Estimated Expenses$660,716
Estimated Season Expenses$98,564,951
Estimated Season Salary Cap$97,904,235
Estimate Under Maximum Salary Cap of $104,000,000$6,095,765
Estimate Over Minimum Salary Cap of $76,900,000 $21,004,235
Current Bank Account$110,552,333
Projected Bank Account$11,987,382

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (3)
-Salary Remaining : $11,250,000
-Salary Average : $11,250,000
-Salary Average Remaining : $11,250,000
Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jeremy Swayman (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Elias Lindholm (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Morgan Geekie (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Brad Marchand (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Nikita Zadorov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Brandon Carlo (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Joonas Korpisalo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Michael Carcone $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Mark Kastelic $1,566,667 (2)
-Salary Remaining : $1,566,667
-Salary Average : $1,566,667
-Salary Average Remaining : $1,566,667
Michael DiPietro $812,500 (1)
-Salary Remaining : $812,500
-Salary Average : $812,500
-Salary Average Remaining : $812,500
Total Pro Players19
Salary Commitment
Year 2026 : $97,904,167
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Average Commitment
Year 2026 : $97,904,167
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Cap with 1 Way Contract
Year 2026 : $97,904,167
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000

Farm Players Salaries

Jackson Edward $90,667 (1)
Salary Remaining : $90,667
Salary Average : $90,667
Salary Average Remaining : $90,667
Judd Caulfield $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Frederic Brunet $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Riley Duran $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Riley Bezeau $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Loke Johansson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dans Locmelis $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alec Regula $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ronan Seeley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Poitras $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players10
Salary Commitment
Year 2026 : $660,667
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $660,667
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBankCenter
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,911,904
Pro Players Total Average Salaries$88,911,904
Farm Players Total Salaries$1,702,001
Farm Players Total Average Salaries$1,702,001
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$455,958
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$455,958
Pro Estimated Expenses$88,911,810
Farm Remaining Season Days196
Farm Expenses Per Days$8,684
Farm Estimated Expenses$1,702,064
Estimated Season Expenses$90,613,874
Estimated Season Salary Cap$88,911,810
Estimate Under Maximum Salary Cap of $104,000,000$15,088,190
Estimate Over Minimum Salary Cap of $76,900,000 $12,011,810
Current Bank Account$101,390,679
Projected Bank Account$10,776,805

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
K'Andre Miller (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Zach Benson $7,500,000 (5)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Tage Thompson (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Dylan Cozens (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Alex Vlasic (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Mattias Samuelsson (1 Way Contract) $4,285,714 (3)
-Salary Remaining : $4,285,714
-Salary Average : $4,285,714
-Salary Average Remaining : $4,285,714
Joel Edmundson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Jack Quinn (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Arturs Silovs $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Nick Perbix (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Yanni Gourde (1 Way Contract) $2,333,333 (4)
-Salary Remaining : $2,333,333
-Salary Average : $2,333,333
-Salary Average Remaining : $2,333,333
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Nick Jensen (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brendan Gaunce (1 Way Contract) $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Reilly Smith (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 2026 : $88,911,904
Year 2027 : $77,036,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Average Commitment
Year 2026 : $88,911,904
Year 2027 : $77,036,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Cap with 1 Way Contract
Year 2026 : $88,911,904
Year 2027 : $77,036,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333

Farm Players Salaries

Liam O'Brien $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Noah Juulsen $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Danila Klimovich $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Konsta Helenius $94,250 (2)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Isak Rosen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Noah Ostlund $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Maveric Lamoureux $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jiri Kulich $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Viktor Neuchev $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vsevolod Komarov $83,500 (1)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Avery Hayes $83,000 (1)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Calle Odelius $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Devon Levi $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Cross Hanas $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Daniil But $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Scott Ratzlaff $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dominik Badinka $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Hrabal $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Viljami Marjala $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyson Kozak $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,702,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,702,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,712,500
Pro Players Total Average Salaries$74,712,500
Farm Players Total Salaries$1,847,209
Farm Players Total Average Salaries$1,847,209
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$383,141
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$383,141
Pro Estimated Expenses$74,712,495
Farm Remaining Season Days196
Farm Expenses Per Days$9,425
Farm Estimated Expenses$1,847,300
Estimated Season Expenses$76,559,795
Estimated Season Salary Cap$74,712,495
Estimate Under Maximum Salary Cap of $104,000,000$29,287,505
Estimate Over Minimum Salary Cap of $76,900,000 -$2,187,505
Current Bank Account$142,808,868
Projected Bank Account$66,249,073

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Rasmus Andersson (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Dustin Wolf (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Matt Coronato $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brett Pesce (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Kevin Bahl (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $4,850,000
-Salary Average : $4,850,000
-Salary Average Remaining : $4,850,000
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $4,375,000
-Salary Average : $4,375,000
-Salary Average Remaining : $4,375,000
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Mason Appleton (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Martin Pospisil (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Samuel Ersson (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $2,225,000
-Salary Average : $2,225,000
-Salary Average Remaining : $2,225,000
Radek Faksa (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Joel Hanley $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Mattias Janmark (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $1,187,500
-Salary Average : $1,187,500
-Salary Average Remaining : $1,187,500
Simon Edvinsson (Out of Payroll) $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $74,712,500
Year 2027 : $63,050,000
Year 2028 : $49,950,000
Year 2029 : $27,850,000
Salary Average Commitment
Year 2026 : $74,712,500
Year 2027 : $63,050,000
Year 2028 : $49,950,000
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $74,712,500
Year 2027 : $63,050,000
Year 2028 : $49,950,000
Year 2029 : $27,850,000

Farm Players Salaries

David Jiricek $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dylan Coghlan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Simon Zajicek $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Arsenii Sergeev $94,125 (1)
Salary Remaining : $94,125
Salary Average : $94,125
Salary Average Remaining : $94,125
Samuel Honzek $90,917 (2)
Salary Remaining : $90,917
Salary Average : $90,917
Salary Average Remaining : $90,917
Nate Danielson $90,917 (2)
Salary Remaining : $90,917
Salary Average : $90,917
Salary Average Remaining : $90,917
Rory Kerins $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ilya Solovyov $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nick Abruzzese $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sam Morton $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
William Stromgren $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dryden Hunt $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Yan Kuznetsov $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Colten Ellis $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matvei Gridin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Etienne Morin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cooper Marody $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Aydar Suniev $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andrew Basha $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Zayne Parekh $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,847,209
Year 2027 : $429,334
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,847,209
Year 2027 : $429,334
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,067,943
Pro Players Total Average Salaries$82,067,943
Farm Players Total Salaries$1,028,917
Farm Players Total Average Salaries$1,022,208
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$420,861
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$5,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$420,861
Pro Estimated Expenses$82,067,895
Farm Remaining Season Days196
Farm Expenses Per Days$5,250
Farm Estimated Expenses$1,029,000
Estimated Season Expenses$83,096,895
Estimated Season Salary Cap$82,067,895
Estimate Under Maximum Salary Cap of $104,000,000$21,932,105
Estimate Over Minimum Salary Cap of $76,900,000 $5,167,895
Current Bank Account$109,874,933
Projected Bank Account$26,778,038

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (3)
-Salary Remaining : $9,750,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Seth Jarvis (1 Way Contract) $7,420,087 (3)
-Salary Remaining : $7,420,087
-Salary Average : $7,420,087
-Salary Average Remaining : $7,420,087
Jonathan Drouin (1 Way Contract) $6,570,000 (1)
-Salary Remaining : $6,570,000
-Salary Average : $6,570,000
-Salary Average Remaining : $6,570,000
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jake DeBrusk (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jackson Blake $5,100,000 (5)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Kevin Lankinen $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $4,571,189
-Salary Average : $4,571,189
-Salary Average Remaining : $4,571,189
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Pius Suter (1 Way Contract) $4,275,000 (1)
-Salary Remaining : $4,275,000
-Salary Average : $4,275,000
-Salary Average Remaining : $4,275,000
Kasperi Kapanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Dan Vladar $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jakob Pelletier $2,575,000 (2)
-Salary Remaining : $2,575,000
-Salary Average : $2,575,000
-Salary Average Remaining : $2,575,000
William Carrier (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Joel Kiviranta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Denton Mateychuk $886,667 (1)
-Salary Remaining : $886,667
-Salary Average : $886,667
-Salary Average Remaining : $886,667
Total Pro Players19
Salary Commitment
Year 2026 : $82,067,943
Year 2027 : $51,236,276
Year 2028 : $44,090,087
Year 2029 : $14,600,000
Salary Average Commitment
Year 2026 : $82,067,943
Year 2027 : $51,236,276
Year 2028 : $44,090,087
Year 2029 : $14,600,000
Salary Cap with 1 Way Contract
Year 2026 : $82,067,943
Year 2027 : $51,236,276
Year 2028 : $44,090,087
Year 2029 : $14,600,000

Farm Players Salaries

Jake Bean $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Gleb Trikozov $93,750 (1)
Salary Remaining : $93,750
Salary Average : $93,750
Salary Average Remaining : $93,750
Charles Alexis Legault $91,583 (1)
Salary Remaining : $91,583
Salary Average : $91,583
Salary Average Remaining : $91,583
Bradly Nadeau $90,917 (2)
Salary Remaining : $90,917
Salary Average : $84,208
Salary Average Remaining : $84,208
Felix Unger Sorum $90,333 (2)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Matt Savoie $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Brad Lambert $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Nikita Quapp $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joel Nystrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ivan Ryabkin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Bryce Montgomery $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alexander Nikishin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noel Gunler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Robidas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Morrow $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aleksi Heimosalmi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ruslan Khazheyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2026 : $1,028,917
Year 2027 : $167,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,022,208
Year 2027 : $174,541
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,969,991
Pro Players Total Average Salaries$91,969,991
Farm Players Total Salaries$1,610,917
Farm Players Total Average Salaries$1,610,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$471,641
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$471,641
Pro Estimated Expenses$91,969,995
Farm Remaining Season Days196
Farm Expenses Per Days$8,219
Farm Estimated Expenses$1,610,924
Estimated Season Expenses$93,580,919
Estimated Season Salary Cap$91,969,995
Estimate Under Maximum Salary Cap of $104,000,000$12,030,005
Estimate Over Minimum Salary Cap of $76,900,000 $15,069,995
Current Bank Account$128,292,527
Projected Bank Account$34,711,608

Pro Players Salaries

Connor Bedard (1 Way Contract) $15,000,000 (5)
-Salary Remaining : $15,000,000
-Salary Average : $15,000,000
-Salary Average Remaining : $15,000,000
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Frank Nazar $6,599,991 (5)
-Salary Remaining : $6,599,991
-Salary Average : $6,599,991
-Salary Average Remaining : $6,599,991
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Charlie Coyle (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Spencer Knight $5,833,333 (3)
-Salary Remaining : $5,833,333
-Salary Average : $5,833,333
-Salary Average Remaining : $5,833,333
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tristan Jarry (1 Way Contract) $5,345,000 (2)
-Salary Remaining : $5,345,000
-Salary Average : $5,345,000
-Salary Average Remaining : $5,345,000
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brenden Dillon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Isac Lundeström (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Artyom Levshunov $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Ryan Greene $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Oliver Moore $941,667 (1)
-Salary Remaining : $941,667
-Salary Average : $941,667
-Salary Average Remaining : $941,667
Joel Blomqvist $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Total Pro Players20
Salary Commitment
Year 2026 : $91,969,991
Year 2027 : $74,653,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Average Commitment
Year 2026 : $91,969,991
Year 2027 : $74,653,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Cap with 1 Way Contract
Year 2026 : $91,969,991
Year 2027 : $74,653,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991

Farm Players Salaries

Colton Dach $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Sam Rinzel $94,167 (1)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Taige Harding $93,000 (1)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Martin Misiak $92,833 (1)
Salary Remaining : $92,833
Salary Average : $92,833
Salary Average Remaining : $92,833
Nick Lardis $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Aidan Thompson $92,000 (1)
Salary Remaining : $92,000
Salary Average : $92,000
Salary Average Remaining : $92,000
Dominic James $91,000 (1)
Salary Remaining : $91,000
Salary Average : $91,000
Salary Average Remaining : $91,000
Landon Slaggert $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Samuel Savoie $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Nolan Allan $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Drew Commesso $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Tristan Luneau $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Gavin Hayes $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Alexander Suzdalev $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Jack Rathbone $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Isaak Phillips $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Andrew Gibson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ivan Prosvetov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ethan Del Mastro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Soderstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,610,917
Year 2027 : $387,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,610,917
Year 2027 : $387,500
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,850,000
Pro Players Total Average Salaries$101,850,000
Farm Players Total Salaries$1,388,167
Farm Players Total Average Salaries$1,388,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$522,308
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$522,308
Pro Estimated Expenses$101,850,060
Farm Remaining Season Days196
Farm Expenses Per Days$7,082
Farm Estimated Expenses$1,388,072
Estimated Season Expenses$103,238,132
Estimated Season Salary Cap$101,850,060
Estimate Under Maximum Salary Cap of $104,000,000$2,149,940
Estimate Over Minimum Salary Cap of $76,900,000 $24,950,060
Current Bank Account$153,913,325
Projected Bank Account$50,675,193

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (4)
-Salary Remaining : $14,000,000
-Salary Average : $14,000,000
-Salary Average Remaining : $14,000,000
Nathan MacKinnon (1 Way Contract) $12,600,000 (3)
-Salary Remaining : $12,600,000
-Salary Average : $12,600,000
-Salary Average Remaining : $12,600,000
Cale Makar (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
Gabriel Landeskog $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Travis Sanheim (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Sean Monahan (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Sam Malinski (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nate Schmidt (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Kyle Palmieri (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Michael Amadio (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Marcus Johansson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Justus Annunen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Adam Wilsby $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Michael Eyssimont (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2026 : $101,850,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Average Commitment
Year 2026 : $101,850,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Cap with 1 Way Contract
Year 2026 : $101,850,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000

Farm Players Salaries

Spencer Martin $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Zach Aston-Reese $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Ahcan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Noah Gregor $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jansen Harkins $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Erik Gustafsson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nikita Prishchepov $88,167 (1)
Salary Remaining : $88,167
Salary Average : $88,167
Salary Average Remaining : $88,167
Chase Bradley $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Ivan Ivan $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Trent Miner $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kevin Mandolese $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Taylor Makar $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Wyatt Aamodt $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sean Behrens $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ozzy Wiesblatt $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Keaton Middleton $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 2026 : $1,388,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,388,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,495,955
Pro Players Total Average Salaries$78,495,955
Farm Players Total Salaries$1,563,000
Farm Players Total Average Salaries$1,563,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$402,543
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$402,543
Pro Estimated Expenses$78,495,885
Farm Remaining Season Days196
Farm Expenses Per Days$7,974
Farm Estimated Expenses$1,562,904
Estimated Season Expenses$80,058,789
Estimated Season Salary Cap$78,495,885
Estimate Under Maximum Salary Cap of $104,000,000$25,504,115
Estimate Over Minimum Salary Cap of $76,900,000 $1,595,885
Current Bank Account$141,649,044
Projected Bank Account$61,590,255

Pro Players Salaries

Martin Necas (1 Way Contract) $11,500,000 (5)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Noah Hanifin (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Alex Ovechkin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Jaccob Slavin (1 Way Contract) $6,395,955 (4)
-Salary Remaining : $6,395,955
-Salary Average : $6,395,955
-Salary Average Remaining : $6,395,955
Aaron Ekblad (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Marcus Pettersson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Anton Lundell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $4,175,000
-Salary Average : $4,175,000
-Salary Average Remaining : $4,175,000
Kirill Marchenko (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Cam Talbot (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mathieu Olivier $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tanner Jeannot (1 Way Contract) $1,975,000 (4)
-Salary Remaining : $1,975,000
-Salary Average : $1,975,000
-Salary Average Remaining : $1,975,000
Jamie Benn (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
John Klingberg (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Adam Fantilli $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $78,495,955
Year 2027 : $46,820,955
Year 2028 : $46,820,955
Year 2029 : $34,470,955
Salary Average Commitment
Year 2026 : $78,495,955
Year 2027 : $46,820,955
Year 2028 : $46,820,955
Year 2029 : $34,470,955
Salary Cap with 1 Way Contract
Year 2026 : $78,495,955
Year 2027 : $46,820,955
Year 2028 : $46,820,955
Year 2029 : $34,470,955

Farm Players Salaries

Jake Christiansen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alex Petrovic $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mathieu Joseph $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mathew Dumba $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Sonny Milano $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Max McCue $93,333 (1)
Salary Remaining : $93,333
Salary Average : $93,333
Salary Average Remaining : $93,333
Reid Schaefer $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jordan Dumais $86,000 (1)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
James Malatesta $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Hunter McKown $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Corson Ceulemans $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Gracyn Sawchyn $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Guillaume Richard $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Luca Marrelli $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Luca Pinelli $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Misa $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nolan LaLonde $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2026 : $1,563,000
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,563,000
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,650,000
Pro Players Total Average Salaries$93,650,000
Farm Players Total Salaries$1,664,333
Farm Players Total Average Salaries$1,664,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$480,256
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,491
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$480,256
Pro Estimated Expenses$93,649,920
Farm Remaining Season Days196
Farm Expenses Per Days$8,491
Farm Estimated Expenses$1,664,236
Estimated Season Expenses$95,314,156
Estimated Season Salary Cap$93,649,920
Estimate Under Maximum Salary Cap of $104,000,000$10,350,080
Estimate Over Minimum Salary Cap of $76,900,000 $16,749,920
Current Bank Account$127,779,496
Projected Bank Account$32,465,340

Pro Players Salaries

Jason Robertson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Roope Hintz (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $8,400,000
-Salary Average : $8,400,000
-Salary Average Remaining : $8,400,000
Jake Oettinger (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Mavrik Bourque $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Alexandre Carrier (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Joel Armia (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Corey Perry (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Frederic Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players17
Salary Commitment
Year 2026 : $93,650,000
Year 2027 : $64,500,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Average Commitment
Year 2026 : $93,650,000
Year 2027 : $64,500,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Cap with 1 Way Contract
Year 2026 : $93,650,000
Year 2027 : $64,500,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000

Farm Players Salaries

Ethan Bear $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brian Halonen $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Justin Holl $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Philip Tomasino $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan Reaves $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Scott Perunovich $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Justin Hryckowian $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Matěj Blümel $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Lian Bichsel $91,833 (1)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Mason Geertsen $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Derrick Pouliot $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Sammy Blais $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mackenzie MacEachern $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Arno Tiefensee $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Connor Punnett $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cameron Hughes $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ayrton Martino $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tristan Bertucci $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Remi Poirier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Luke Krys $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Seminoff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arttu Hyry $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Ertel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2026 : $1,664,333
Year 2027 : $190,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,664,333
Year 2027 : $190,000
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,475,000
Pro Players Total Average Salaries$95,475,000
Farm Players Total Salaries$1,949,999
Farm Players Total Average Salaries$1,949,999
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$489,615
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,949
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$489,615
Pro Estimated Expenses$95,474,925
Farm Remaining Season Days196
Farm Expenses Per Days$9,949
Farm Estimated Expenses$1,950,004
Estimated Season Expenses$97,424,929
Estimated Season Salary Cap$95,474,925
Estimate Under Maximum Salary Cap of $104,000,000$8,525,075
Estimate Over Minimum Salary Cap of $76,900,000 $18,574,925
Current Bank Account$125,159,357
Projected Bank Account$27,734,428

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Dylan Larkin (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Moritz Seider (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
Lucas Raymond (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $8,075,000
-Salary Average : $8,075,000
-Salary Average Remaining : $8,075,000
Brandon Hagel (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $5,150,000
-Salary Average : $5,150,000
-Salary Average Remaining : $5,150,000
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
John Gibson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Radko Gudas (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Brent Burns (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players17
Salary Commitment
Year 2026 : $95,475,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Average Commitment
Year 2026 : $95,475,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Cap with 1 Way Contract
Year 2026 : $95,475,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000

Farm Players Salaries

Sebastian Cossa $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Angus Crookshank $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Antti Tuomisto $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Anderson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Josh Dunne $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Axel Sandin-Pellikka $94,083 (2)
Salary Remaining : $94,083
Salary Average : $94,083
Salary Average Remaining : $94,083
Shai Buium $93,083 (1)
Salary Remaining : $93,083
Salary Average : $93,083
Salary Average Remaining : $93,083
Jack Peart $93,083 (1)
Salary Remaining : $93,083
Salary Average : $93,083
Salary Average Remaining : $93,083
Miko Matikka $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Ondrej Becher $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
William Wallinder $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Sheldon Dries $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Amadeus Lombardi $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Tyler Pitlick $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Carter Gylander $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Joe Hicketts $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Riley Stillman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brayden Yager $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Red Savage $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hunter Jones $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noel Nordh $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,949,999
Year 2027 : $836,583
Year 2028 : $85,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,949,999
Year 2027 : $836,583
Year 2028 : $85,000
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,481,667
Pro Players Total Average Salaries$86,481,667
Farm Players Total Salaries$1,257,500
Farm Players Total Average Salaries$1,257,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$443,496
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$443,496
Pro Estimated Expenses$86,481,720
Farm Remaining Season Days196
Farm Expenses Per Days$6,416
Farm Estimated Expenses$1,257,536
Estimated Season Expenses$87,739,256
Estimated Season Salary Cap$86,481,720
Estimate Under Maximum Salary Cap of $104,000,000$17,518,280
Estimate Over Minimum Salary Cap of $76,900,000 $9,581,720
Current Bank Account$168,874,453
Projected Bank Account$81,135,197

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
Mikko Rantanen (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Noah Dobson (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Juuse Saros (1 Way Contract) $7,740,000 (4)
-Salary Remaining : $7,740,000
-Salary Average : $7,740,000
-Salary Average Remaining : $7,740,000
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $7,700,000
-Salary Average : $7,700,000
-Salary Average Remaining : $7,700,000
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Connor Brown (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Anze Kopitar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Evander Kane $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players16
Salary Commitment
Year 2026 : $86,481,667
Year 2027 : $75,665,000
Year 2028 : $61,415,000
Year 2029 : $44,690,000
Salary Average Commitment
Year 2026 : $86,481,667
Year 2027 : $75,665,000
Year 2028 : $61,415,000
Year 2029 : $44,690,000
Salary Cap with 1 Way Contract
Year 2026 : $86,481,667
Year 2027 : $75,665,000
Year 2028 : $61,415,000
Year 2029 : $44,690,000

Farm Players Salaries

Nolan Foote $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Juho Lammikko $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Dillon Dube $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Dennis Cholowski $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Luke Cavallin $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mitchell Vande Sompel $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Eamon Powell $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Damien Carfagna $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Connor Ungar $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Shane Lachance $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Roby Jarventie $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matt Copponi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Gabe Klassen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Connor Clattenburg $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Beau Akey $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kai Uchacz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2026 : $1,257,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,257,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,770,333
Pro Players Total Average Salaries$71,770,333
Farm Players Total Salaries$1,460,000
Farm Players Total Average Salaries$1,460,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$368,053
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$368,053
Pro Estimated Expenses$71,770,335
Farm Remaining Season Days196
Farm Expenses Per Days$7,449
Farm Estimated Expenses$1,460,004
Estimated Season Expenses$73,230,339
Estimated Season Salary Cap$71,770,335
Estimate Under Maximum Salary Cap of $104,000,000$32,229,665
Estimate Over Minimum Salary Cap of $76,900,000 -$5,129,665
Current Bank Account$126,667,385
Projected Bank Account$53,437,046

Pro Players Salaries

Thomas Harley (1 Way Contract) $10,587,000 (5)
-Salary Remaining : $10,587,000
-Salary Average : $10,587,000
-Salary Average Remaining : $10,587,000
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $9,583,333
-Salary Average : $9,583,333
-Salary Average Remaining : $9,583,333
Ivan Provorov (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Shane Pinto (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Carter Verhaeghe (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Niko Mikkola (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
A.J. Greer $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Sean Walker (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Dmitry Kulikov (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Nick Bjugstad (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Uvis Balinskis $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Justin Sourdif $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Total Pro Players16
Salary Commitment
Year 2026 : $71,770,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Average Commitment
Year 2026 : $71,770,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Cap with 1 Way Contract
Year 2026 : $71,770,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000

Farm Players Salaries

Carter Hart $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matthew Wood $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Sandis Vilmanis $93,000 (1)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Jonah Gadjovich $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Cooper Black $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Patrick Giles $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Marek Alscher $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
John Hayden $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Philip Kemp $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sam Poulin $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kai Schwindt $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jack Devine $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hunter St. Martin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Zach Uens $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kirill Gerasimyuk $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ben Steeves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan McAllister $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Davies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikulas Hovorka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tobias Bjornfot $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2026 : $1,460,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,460,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,700,000
Pro Players Total Average Salaries$84,700,000
Farm Players Total Salaries$1,180,917
Farm Players Total Average Salaries$1,180,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$434,359
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$434,359
Pro Estimated Expenses$84,700,005
Farm Remaining Season Days196
Farm Expenses Per Days$6,025
Farm Estimated Expenses$1,180,900
Estimated Season Expenses$85,880,905
Estimated Season Salary Cap$84,700,005
Estimate Under Maximum Salary Cap of $104,000,000$19,299,995
Estimate Over Minimum Salary Cap of $76,900,000 $7,800,005
Current Bank Account$134,649,306
Projected Bank Account$48,768,401

Pro Players Salaries

Vladislav Gavrikov (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Adrian Kempe (1 Way Contract) $10,625,000 (5)
-Salary Remaining : $10,625,000
-Salary Average : $10,625,000
-Salary Average Remaining : $10,625,000
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Cody Ceci (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mikey Anderson (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Anton Forsberg (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Warren Foegele (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Justin Faulk (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Alex Turcotte $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players16
Salary Commitment
Year 2026 : $84,700,000
Year 2027 : $62,475,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Average Commitment
Year 2026 : $84,700,000
Year 2027 : $62,475,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Cap with 1 Way Contract
Year 2026 : $84,700,000
Year 2027 : $62,475,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000

Farm Players Salaries

Matthew Schaefer $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kaleb Lawrence $92,750 (1)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Jakub Dvorak $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Angus Booth $90,167 (1)
Salary Remaining : $90,167
Salary Average : $90,167
Salary Average Remaining : $90,167
Taylor Ward $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Samuel Helenius $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Aatu Jamsen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Martin Chromiak $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jack Hughes03 $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Otto Salin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Koehn Ziemmer $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kirill Kirsanov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kenny Connors $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jared Wright $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2026 : $1,180,917
Year 2027 : $363,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,180,917
Year 2027 : $363,000
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,154,167
Pro Players Total Average Salaries$68,154,167
Farm Players Total Salaries$1,435,750
Farm Players Total Average Salaries$1,435,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$349,509
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$349,509
Pro Estimated Expenses$68,154,255
Farm Remaining Season Days196
Farm Expenses Per Days$7,325
Farm Estimated Expenses$1,435,700
Estimated Season Expenses$69,589,955
Estimated Season Salary Cap$72,654,255
Estimate Under Maximum Salary Cap of $104,000,000$31,345,745
Estimate Over Minimum Salary Cap of $76,900,000 -$4,245,745
Current Bank Account$134,286,696
Projected Bank Account$64,696,741

Pro Players Salaries

Brock Faber (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $7,950,000
-Salary Average : $7,950,000
-Salary Average Remaining : $7,950,000
Matt Boldy (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ondrej Palat (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Anthony Duclair (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Beck Malenstyn (1 Way Contract) $2,916,667 (5)
-Salary Remaining : $2,916,667
-Salary Average : $2,916,667
-Salary Average Remaining : $2,916,667
Kaapo Kahkonen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Jesper Wallstedt $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jeremy Davies $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Braeden Bowman $912,500 (1)
-Salary Remaining : $912,500
-Salary Average : $912,500
-Salary Average Remaining : $912,500
Ben Jones $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players18
Salary Commitment
Year 2026 : $68,154,167
Year 2027 : $51,691,667
Year 2028 : $35,091,667
Year 2029 : $11,416,667
Salary Average Commitment
Year 2026 : $68,154,167
Year 2027 : $51,691,667
Year 2028 : $35,091,667
Year 2029 : $11,416,667
Salary Cap with 1 Way Contract
Year 2026 : $68,154,167
Year 2027 : $51,691,667
Year 2028 : $35,091,667
Year 2029 : $11,416,667

Farm Players Salaries

Jakub Málek $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Riley Fiddler-Schultz $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matteo Pietroniro $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Lucas Condotta $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
David Tomasek $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alex Kannok Leipert $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Zeev Buium $96,667 (6)
Salary Remaining : $96,667
Salary Average : $96,667
Salary Average Remaining : $96,667
Danila Yurov $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Hunter Haight $86,583 (1)
Salary Remaining : $86,583
Salary Average : $86,583
Salary Average Remaining : $86,583
Xavier Bourgault $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
David Spacek $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Carson Lambos $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Caedan Bankier $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Rasmus Kumpulainen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Spencer Smallman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Brandsegg-Nygård $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 2026 : $1,435,750
Year 2027 : $1,225,875
Year 2028 : $938,000
Year 2029 : $938,000
Salary Average Commitment
Year 2026 : $1,435,750
Year 2027 : $366,667
Year 2028 : $96,667
Year 2029 : $96,667

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,732,857
Pro Players Total Average Salaries$91,732,857
Farm Players Total Salaries$1,239,083
Farm Players Total Average Salaries$1,239,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$470,425
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$470,425
Pro Estimated Expenses$91,732,875
Farm Remaining Season Days196
Farm Expenses Per Days$6,322
Farm Estimated Expenses$1,239,112
Estimated Season Expenses$92,971,987
Estimated Season Salary Cap$91,732,875
Estimate Under Maximum Salary Cap of $104,000,000$12,267,125
Estimate Over Minimum Salary Cap of $76,900,000 $14,832,875
Current Bank Account$132,327,985
Projected Bank Account$39,355,998

Pro Players Salaries

Gabriel Vilardi (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $7,400,000
-Salary Average : $7,400,000
-Salary Average Remaining : $7,400,000
Matty Beniers (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Josh Doan (1 Way Contract) $6,950,000 (5)
-Salary Remaining : $6,950,000
-Salary Average : $6,950,000
-Salary Average Remaining : $6,950,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Kaiden Guhle (1 Way Contract) $5,550,000 (4)
-Salary Remaining : $5,550,000
-Salary Average : $5,550,000
-Salary Average Remaining : $5,550,000
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jet Greaves $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $4,625,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,625,000
Ryan Graves (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Will Cuylle $3,900,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Tyson Foerster (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Kirby Dach (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Anders Lee (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Jakub Dobes $965,000 (1)
-Salary Remaining : $965,000
-Salary Average : $965,000
-Salary Average Remaining : $965,000
Total Pro Players19
Salary Commitment
Year 2026 : $91,732,857
Year 2027 : $66,817,857
Year 2028 : $60,317,857
Year 2029 : $33,400,000
Salary Average Commitment
Year 2026 : $91,732,857
Year 2027 : $66,817,857
Year 2028 : $60,317,857
Year 2029 : $33,400,000
Salary Cap with 1 Way Contract
Year 2026 : $91,732,857
Year 2027 : $66,817,857
Year 2028 : $60,317,857
Year 2029 : $33,400,000

Farm Players Salaries

Jayden Struble $141,250 (1)
Salary Remaining : $141,250
Salary Average : $141,250
Salary Average Remaining : $141,250
Jacob Fowler $94,583 (2)
Salary Remaining : $94,583
Salary Average : $94,583
Salary Average Remaining : $94,583
Florian Xhekaj $94,167 (1)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Ivan Demidov $94,083 (1)
Salary Remaining : $94,083
Salary Average : $94,083
Salary Average Remaining : $94,083
Daemon Hunt $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Luke Tuch $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
William Trudeau $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jared Davidson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jett Jones $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyler Thorpe $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Quentin Musty $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Carson Rehkopf $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Caden Price $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Anton Frondell $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2026 : $1,239,083
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,239,083
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,042,333
Pro Players Total Average Salaries$91,042,333
Farm Players Total Salaries$1,220,417
Farm Players Total Average Salaries$1,220,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$466,884
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,227
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$466,884
Pro Estimated Expenses$91,042,380
Farm Remaining Season Days196
Farm Expenses Per Days$6,227
Farm Estimated Expenses$1,220,492
Estimated Season Expenses$92,262,872
Estimated Season Salary Cap$91,042,380
Estimate Under Maximum Salary Cap of $104,000,000$12,957,620
Estimate Over Minimum Salary Cap of $76,900,000 $14,142,380
Current Bank Account$98,404,675
Projected Bank Account$6,141,803

Pro Players Salaries

Brock Boeser (1 Way Contract) $9,100,000 (4)
-Salary Remaining : $9,100,000
-Salary Average : $9,100,000
-Salary Average Remaining : $9,100,000
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
-Salary Average Remaining : $9,059,000
Sam Reinhart (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $8,625,000
-Salary Average : $8,625,000
-Salary Average Remaining : $8,625,000
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Sam Bennett (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Brady Skjei (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Steven Stamkos (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Michael McCarron (1 Way Contract) $3,333,333 (5)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Connor Clifton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Chris Kreider (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Total Pro Players16
Salary Commitment
Year 2026 : $91,042,333
Year 2027 : $70,942,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Average Commitment
Year 2026 : $91,042,333
Year 2027 : $70,942,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Cap with 1 Way Contract
Year 2026 : $91,042,333
Year 2027 : $70,942,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333

Farm Players Salaries

Michal Postava $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tanner Laczynski $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Vinnie Hinostroza $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
John Beecher $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Danton Heinen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Ufko $94,250 (1)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Joakim Kemell $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Scott Sabourin $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tanner Molendyk $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Steven Santini $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kalan Lind $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hayden Hodgson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cal Foote $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Roest $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Spencer Stastney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2026 : $1,220,417
Year 2027 : $195,000
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,220,417
Year 2027 : $195,000
Year 2028 : $97,500
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,050,000
Pro Players Total Average Salaries$98,050,000
Farm Players Total Salaries$1,805,416
Farm Players Total Average Salaries$1,805,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$502,821
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,211
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$502,821
Pro Estimated Expenses$98,050,095
Farm Remaining Season Days196
Farm Expenses Per Days$9,211
Farm Estimated Expenses$1,805,356
Estimated Season Expenses$99,855,451
Estimated Season Salary Cap$98,050,095
Estimate Under Maximum Salary Cap of $104,000,000$5,949,905
Estimate Over Minimum Salary Cap of $76,900,000 $21,150,095
Current Bank Account$164,340,003
Projected Bank Account$64,484,552

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Luke Hughes (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jesper Bratt (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Simon Nemec $7,250,000 (5)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Mikael Granlund (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Gustav Forsling (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jordan Martinook (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $3,050,000
-Salary Average : $3,050,000
-Salary Average Remaining : $3,050,000
Marcus Foligno (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ilya Mikheyev (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Nico Sturm (1 Way Contract) $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Total Pro Players18
Salary Commitment
Year 2026 : $98,050,000
Year 2027 : $77,275,000
Year 2028 : $51,925,000
Year 2029 : $24,050,000
Salary Average Commitment
Year 2026 : $98,050,000
Year 2027 : $77,275,000
Year 2028 : $51,925,000
Year 2029 : $24,050,000
Salary Cap with 1 Way Contract
Year 2026 : $98,050,000
Year 2027 : $77,275,000
Year 2028 : $51,925,000
Year 2029 : $24,050,000

Farm Players Salaries

Kurtis MacDermid $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Nick DeSimone $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colin Blackwell $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Petr Mrazek $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Calvin Pickard $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Luke Glendening $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tanner Pearson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Travis Hamonic $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brandon Halverson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matyas Melovsky $97,250 (2)
Salary Remaining : $97,250
Salary Average : $97,250
Salary Average Remaining : $97,250
Mikael Diotte $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Seamus Casey $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Cam Squires $93,833 (2)
Salary Remaining : $93,833
Salary Average : $93,833
Salary Average Remaining : $93,833
Atley Calvert $93,000 (2)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Josh Filmon $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Olivier Nadeau $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
P.O Joseph $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Topias Vilen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Isak Posch $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 2026 : $1,805,416
Year 2027 : $384,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,805,416
Year 2027 : $384,083
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,156,832
Pro Players Total Average Salaries$81,156,832
Farm Players Total Salaries$1,401,916
Farm Players Total Average Salaries$1,401,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$416,189
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$416,189
Pro Estimated Expenses$81,156,855
Farm Remaining Season Days196
Farm Expenses Per Days$7,153
Farm Estimated Expenses$1,401,988
Estimated Season Expenses$82,558,843
Estimated Season Salary Cap$83,156,855
Estimate Under Maximum Salary Cap of $104,000,000$20,843,145
Estimate Over Minimum Salary Cap of $76,900,000 $6,256,855
Current Bank Account$88,035,065
Projected Bank Account$5,476,222

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (3)
-Salary Remaining : $9,150,000
-Salary Average : $9,150,000
-Salary Average Remaining : $9,150,000
Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ilya Sorokin (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $6,150,000
-Salary Average : $6,150,000
-Salary Average Remaining : $6,150,000
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Erik Karlsson (1 Way Contract) $4,999,999 (1)
-Salary Remaining : $4,999,999
-Salary Average : $4,999,999
-Salary Average Remaining : $4,999,999
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,625,000
-Salary Average : $3,625,000
-Salary Average Remaining : $3,625,000
Scott Mayfield (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Stefan Noesen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Eric Robinson (1 Way Contract) $2,666,000 (3)
-Salary Remaining : $2,666,000
-Salary Average : $2,666,000
-Salary Average Remaining : $2,666,000
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Maxim Tsyplakov $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Tyler Kleven $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Adam Klapka $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Calum Ritchie $940,833 (2)
-Salary Remaining : $940,833
-Salary Average : $940,833
-Salary Average Remaining : $940,833
Kyle MacLean $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players19
Salary Commitment
Year 2026 : $81,156,832
Year 2027 : $57,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000
Salary Average Commitment
Year 2026 : $81,156,832
Year 2027 : $57,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000
Salary Cap with 1 Way Contract
Year 2026 : $81,156,832
Year 2027 : $57,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000

Farm Players Salaries

Jesse Pulkkinen $93,083 (1)
Salary Remaining : $93,083
Salary Average : $93,083
Salary Average Remaining : $93,083
Dysin Mayo $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Wilmer Skoog $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Bryan Yoon $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Riley Kidney $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cole O'Hara $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Matier $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Isaiah George $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Domenick Fensore $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jake Livingstone $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Daylan Kuefler $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Liam Foudy $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cole Eiserman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cameron Berg $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ben Kindel $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Henrik Tikkanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Travis Mitchell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Jefferies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Skarek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,401,916
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,401,916
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,086,500
Pro Players Total Average Salaries$89,086,500
Farm Players Total Salaries$1,673,250
Farm Players Total Average Salaries$1,673,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$456,854
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,537
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$456,854
Pro Estimated Expenses$89,086,530
Farm Remaining Season Days196
Farm Expenses Per Days$8,537
Farm Estimated Expenses$1,673,252
Estimated Season Expenses$90,759,782
Estimated Season Salary Cap$92,336,530
Estimate Under Maximum Salary Cap of $104,000,000$11,663,470
Estimate Over Minimum Salary Cap of $76,900,000 $15,436,530
Current Bank Account$132,536,557
Projected Bank Account$41,776,775

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Artemi Panarin (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Mikhail Sergachev (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Alexis Lafreniere (1 Way Contract) $7,450,000 (4)
-Salary Remaining : $7,450,000
-Salary Average : $7,450,000
-Salary Average Remaining : $7,450,000
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Braden Schneider (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Boone Jenner (1 Way Contract) $3,549,000 (3)
-Salary Remaining : $3,549,000
-Salary Average : $3,549,000
-Salary Average Remaining : $3,549,000
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Newhook (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jonatan Berggren $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Nick Cousins $1,587,500 (2)
-Salary Remaining : $1,587,500
-Salary Average : $1,587,500
-Salary Average Remaining : $1,587,500
Sam Carrick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Matthew Robertson $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players18
Salary Commitment
Year 2026 : $89,086,500
Year 2027 : $69,411,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Average Commitment
Year 2026 : $89,086,500
Year 2027 : $69,411,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Cap with 1 Way Contract
Year 2026 : $89,086,500
Year 2027 : $69,411,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000

Farm Players Salaries

Fedor Svechkov $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Victor Mancini $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Rempe $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Noah Laba $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Jaroslav Chmelar $94,250 (1)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Dylan Roobroeck $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Bryce McConnell-Barker $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Jujhar Khaira $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dylan Garand $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Zachary L'Heureux $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Henry Thrun $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
William Lagesson $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Adam Sykora $80,667 (1)
Salary Remaining : $80,667
Salary Average : $80,667
Salary Average Remaining : $80,667
Zakary Karpa $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mattias Havelid $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Anton Blidh $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brody Lamb $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sean Day $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kalle Vaisanen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brennan Othmann $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,673,250
Year 2027 : $400,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,673,250
Year 2027 : $400,000
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,934,380
Pro Players Total Average Salaries$92,934,380
Farm Players Total Salaries$1,565,667
Farm Players Total Average Salaries$1,565,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$476,587
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,988
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$476,587
Pro Estimated Expenses$92,934,465
Farm Remaining Season Days196
Farm Expenses Per Days$7,988
Farm Estimated Expenses$1,565,648
Estimated Season Expenses$94,500,113
Estimated Season Salary Cap$92,934,465
Estimate Under Maximum Salary Cap of $104,000,000$11,065,535
Estimate Over Minimum Salary Cap of $76,900,000 $16,034,465
Current Bank Account$176,771,748
Projected Bank Account$82,271,635

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $8,205,714
-Salary Average : $8,205,714
-Salary Average Remaining : $8,205,714
Robert Thomas (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Jake Sanderson (1 Way Contract) $8,050,000 (3)
-Salary Remaining : $8,050,000
-Salary Average : $8,050,000
-Salary Average Remaining : $8,050,000
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Pavel Buchnevich (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Damon Severson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Alex Iafallo (1 Way Contract) $3,666,666 (2)
-Salary Remaining : $3,666,666
-Salary Average : $3,666,666
-Salary Average Remaining : $3,666,666
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Shayne Gostisbehere (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Cole Koepke $1,450,000 (2)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Cole Smith (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Parker Wotherspoon $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Cayden Primeau $912,000 (2)
-Salary Remaining : $912,000
-Salary Average : $912,000
-Salary Average Remaining : $912,000
Nikolas Matinpalo $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Total Pro Players20
Salary Commitment
Year 2026 : $92,934,380
Year 2027 : $82,159,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000
Salary Average Commitment
Year 2026 : $92,934,380
Year 2027 : $82,159,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000
Salary Cap with 1 Way Contract
Year 2026 : $92,934,380
Year 2027 : $82,159,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000

Farm Players Salaries

Stephen Halliday $107,500 (2)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Riley Tufte $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mitchell Chaffee $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cole Schwindt $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Marc Gatcomb $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Josh Samanski $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Raphael Lavoie $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brandon Duhaime $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Trey Taylor $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jiri Patera $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jorian Donovan $87,167 (1)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Isaac Poulter $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Zach Metsa $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Djibril Toure $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Oskar Pettersson $83,500 (1)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Tomas Hamara $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Laurent Brossoit $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 2026 : $1,565,667
Year 2027 : $400,000
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,565,667
Year 2027 : $400,000
Year 2028 : $97,500
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,600,000
Pro Players Total Average Salaries$85,600,000
Farm Players Total Salaries$2,146,501
Farm Players Total Average Salaries$2,146,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$438,974
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$10,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$438,974
Pro Estimated Expenses$85,599,930
Farm Remaining Season Days196
Farm Expenses Per Days$10,952
Farm Estimated Expenses$2,146,592
Estimated Season Expenses$87,746,522
Estimated Season Salary Cap$85,599,930
Estimate Under Maximum Salary Cap of $104,000,000$18,400,070
Estimate Over Minimum Salary Cap of $76,900,000 $8,699,930
Current Bank Account$130,743,533
Projected Bank Account$42,997,011

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Travis Konecny (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Owen Tippett (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $6,200,000
-Salary Average : $6,200,000
-Salary Average Remaining : $6,200,000
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $5,150,000
-Salary Average : $5,150,000
-Salary Average Remaining : $5,150,000
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Barrett Hayton (1 Way Contract) $4,775,000 (1)
-Salary Remaining : $4,775,000
-Salary Average : $4,775,000
-Salary Average Remaining : $4,775,000
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $4,525,000
-Salary Average : $4,525,000
-Salary Average Remaining : $4,525,000
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Miles Wood (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Justin Brazeau (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Arber Xhekaj (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Matvei Michkov $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players19
Salary Commitment
Year 2026 : $85,600,000
Year 2027 : $60,725,000
Year 2028 : $56,200,000
Year 2029 : $24,900,000
Salary Average Commitment
Year 2026 : $85,600,000
Year 2027 : $60,725,000
Year 2028 : $56,200,000
Year 2029 : $24,900,000
Salary Cap with 1 Way Contract
Year 2026 : $85,600,000
Year 2027 : $60,725,000
Year 2028 : $56,200,000
Year 2029 : $24,900,000

Farm Players Salaries

Zack Ostapchuk $235,000 (4)
Salary Remaining : $235,000
Salary Average : $235,000
Salary Average Remaining : $235,000
Emil Andrae $155,000 (2)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Tristan Allard $94,750 (1)
Salary Remaining : $94,750
Salary Average : $94,750
Salary Average Remaining : $94,750
Hunter McDonald $91,250 (2)
Salary Remaining : $91,250
Salary Average : $91,250
Salary Average Remaining : $91,250
Eduard Sale $90,917 (2)
Salary Remaining : $90,917
Salary Average : $90,917
Salary Average Remaining : $90,917
Adam Beckman $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Adam Engstrom $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Filip Mesar $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Xavier Parent $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jon-Randall Avon $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Brett Berard $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ethan Samson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Aleksei Kolosov $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tyler Boucher $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Helge Grans $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Carson Bjarnason $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Oliver Bonk $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Devin Kaplan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Denver Barkey $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ty Murchison $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Johnson $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alex Bump $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noah Powell $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,146,501
Year 2027 : $739,667
Year 2028 : $235,000
Year 2029 : $235,000
Salary Average Commitment
Year 2026 : $2,146,501
Year 2027 : $739,667
Year 2028 : $235,000
Year 2029 : $235,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePRG Paints Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,122,500
Pro Players Total Average Salaries$81,122,500
Farm Players Total Salaries$1,543,300
Farm Players Total Average Salaries$1,543,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$416,013
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,874
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$416,013
Pro Estimated Expenses$81,122,535
Farm Remaining Season Days196
Farm Expenses Per Days$7,874
Farm Estimated Expenses$1,543,304
Estimated Season Expenses$82,665,839
Estimated Season Salary Cap$81,122,535
Estimate Under Maximum Salary Cap of $104,000,000$22,877,465
Estimate Over Minimum Salary Cap of $76,900,000 $4,222,535
Current Bank Account$116,418,873
Projected Bank Account$33,753,034

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
-Salary Average Remaining : $9,850,000
Philip Broberg (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Dakota Joshua (1 Way Contract) $6,660,000 (1)
-Salary Remaining : $6,660,000
-Salary Average : $6,660,000
-Salary Average Remaining : $6,660,000
Adin Hill (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Anthony Cirelli (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Logan Stankoven (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Filip Chytil $4,437,500 (1)
-Salary Remaining : $4,437,500
-Salary Average : $4,437,500
-Salary Average Remaining : $4,437,500
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tommy Novak (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nils Lundkvist $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jacob Bernard-Docker $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Elmer Soderblom $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Nathan Bastian $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Alex Nylander (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players18
Salary Commitment
Year 2026 : $81,122,500
Year 2027 : $54,700,000
Year 2028 : $47,500,000
Year 2029 : $27,500,000
Salary Average Commitment
Year 2026 : $81,122,500
Year 2027 : $54,700,000
Year 2028 : $47,500,000
Year 2029 : $27,500,000
Salary Cap with 1 Way Contract
Year 2026 : $81,122,500
Year 2027 : $54,700,000
Year 2028 : $47,500,000
Year 2029 : $27,500,000

Farm Players Salaries

Ville Koivunen $400,000 (5)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Tristan Broz $94,300 (1)
Salary Remaining : $94,300
Salary Average : $94,300
Salary Average Remaining : $94,300
Harrison Brunicke $92,900 (3)
Salary Remaining : $92,900
Salary Average : $92,900
Salary Average Remaining : $92,900
Carl Lindbom $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zach Dean $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sergei Murashov $83,600 (1)
Salary Remaining : $83,600
Salary Average : $83,600
Salary Average Remaining : $83,600
Tanner Howe $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lenni Hameenaho $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jimmy Huntington $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Isaac Howard $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Finn Harding $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Filip Hallander $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Daniel Laatsch $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Chase Pietila $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jack St. Ivany $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,543,300
Year 2027 : $582,900
Year 2028 : $582,900
Year 2029 : $400,000
Salary Average Commitment
Year 2026 : $1,543,300
Year 2027 : $582,900
Year 2028 : $582,900
Year 2029 : $400,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,174,999
Pro Players Total Average Salaries$85,174,999
Farm Players Total Salaries$1,514,847
Farm Players Total Average Salaries$1,514,847
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$432,179
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,729
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$436,795
Pro Estimated Expenses$85,175,025
Farm Remaining Season Days196
Farm Expenses Per Days$7,729
Farm Estimated Expenses$1,514,884
Estimated Season Expenses$86,689,909
Estimated Season Salary Cap$85,899,905
Estimate Under Maximum Salary Cap of $104,000,000$18,100,095
Estimate Over Minimum Salary Cap of $76,900,000 $8,999,905
Current Bank Account$143,000,872
Projected Bank Account$56,310,963

Pro Players Salaries

Alex Tuch (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Cole Caufield (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Ryan Lindgren (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Shea Theodore (1 Way Contract) $7,425,000 (4)
-Salary Remaining : $7,425,000
-Salary Average : $7,425,000
-Salary Average Remaining : $7,425,000
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Dougie Hamilton (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Collin Graf $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Olli Määttä (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Tomas Hertl (1 Way Contract) $3,374,999 (2)
-Salary Remaining : $3,374,999
-Salary Average : $3,374,999
-Salary Average Remaining : $3,374,999
Colton Sissons (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Jamie Oleksiak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Adam Gaudette $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,625,000
Leevi Meriläinen $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Macklin Celebrini $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Will Smith $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Juuso Valimaki (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Andre Lee $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $85,174,999
Year 2027 : $66,774,999
Year 2028 : $48,075,000
Year 2029 : $28,475,000
Salary Average Commitment
Year 2026 : $85,174,999
Year 2027 : $66,774,999
Year 2028 : $48,075,000
Year 2029 : $28,475,000
Salary Cap with 1 Way Contract
Year 2026 : $84,275,000
Year 2027 : $66,774,999
Year 2028 : $48,075,000
Year 2029 : $28,475,000

Farm Players Salaries

Carl Grundstrom $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Carter Mazur $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Simon Lundmark $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Bo Groulx $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kyle Capobianco $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Sam Dickinson $95,375 (2)
Salary Remaining : $95,375
Salary Average : $95,375
Salary Average Remaining : $95,375
Cam Lund $94,167 (1)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Filip Bystedt $91,833 (1)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Luca Cagnoni $90,333 (1)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Jake Furlong $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Ethan Cardwell $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jack Thompson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Alexander Holtz $83,973 (1)
Salary Remaining : $83,973
Salary Average : $83,973
Salary Average Remaining : $83,973
Carter Yakemchuk $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
David Edstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Igor Chernyshov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kasper Halttunen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 2026 : $1,514,848
Year 2027 : $290,375
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,514,848
Year 2027 : $290,375
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,375,167
Pro Players Total Average Salaries$76,375,167
Farm Players Total Salaries$1,963,918
Farm Players Total Average Salaries$1,963,618
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$391,668
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$10,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$391,668
Pro Estimated Expenses$76,375,260
Farm Remaining Season Days196
Farm Expenses Per Days$10,020
Farm Estimated Expenses$1,963,920
Estimated Season Expenses$78,339,180
Estimated Season Salary Cap$76,375,260
Estimate Under Maximum Salary Cap of $104,000,000$27,624,740
Estimate Over Minimum Salary Cap of $76,900,000 -$524,740
Current Bank Account$143,239,046
Projected Bank Account$64,899,866

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $12,031,000 (4)
-Salary Remaining : $12,031,000
-Salary Average : $12,031,000
-Salary Average Remaining : $12,031,000
Lane Hutson $8,550,000 (5)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Chandler Stephenson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Bobby McMann $5,750,000 (5)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Yakov Trenin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Frederik Andersen (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $3,125,000
-Salary Average : $3,125,000
-Salary Average Remaining : $3,125,000
David Kampf (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Ryker Evans (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Alex Lyon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ryan Winterton $1,125,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Joshua Mahura $907,500 (1)
-Salary Remaining : $907,500
-Salary Average : $907,500
-Salary Average Remaining : $907,500
Shane Wright $886,667 (1)
-Salary Remaining : $886,667
-Salary Average : $886,667
-Salary Average Remaining : $886,667
Total Pro Players16
Salary Commitment
Year 2026 : $76,375,167
Year 2027 : $50,581,000
Year 2028 : $40,456,000
Year 2029 : $26,331,000
Salary Average Commitment
Year 2026 : $76,375,167
Year 2027 : $50,581,000
Year 2028 : $40,456,000
Year 2029 : $26,331,000
Salary Cap with 1 Way Contract
Year 2026 : $76,375,167
Year 2027 : $50,581,000
Year 2028 : $40,456,000
Year 2029 : $26,331,000

Farm Players Salaries

Ben Meyers $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jackson Parsons $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brendan Brisson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Berkly Catton $94,250 (1)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Niklas Kokko $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Jani Nyman $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Jagger Firkus $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
David Goyette $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Cale Fleury $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Owen Beck $85,333 (1)
Salary Remaining : $85,333
Salary Average : $85,333
Salary Average Remaining : $85,333
Logan Morrison $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Victor Ostman $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ville Ottavainen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Lleyton Roed $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ty Nelson $83,667 (1)
Salary Remaining : $83,667
Salary Average : $83,367
Salary Average Remaining : $83,367
Riley Heidt $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nick Cicek $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kaden Hammell $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Gabe Perreault $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dmitri Simashev $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andrei Loshko $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyson Jugnauth $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Oscar Fisker Molgaard $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jacob Melanson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,963,918
Year 2027 : $197,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,963,618
Year 2027 : $197,500
Year 2028 : $0
Year 2029 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,775,000
Pro Players Total Average Salaries$57,775,000
Farm Players Total Salaries$1,686,833
Farm Players Total Average Salaries$1,686,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$296,282
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$296,282
Pro Estimated Expenses$57,774,990
Farm Remaining Season Days196
Farm Expenses Per Days$8,606
Farm Estimated Expenses$1,686,776
Estimated Season Expenses$59,461,766
Estimated Season Salary Cap$65,024,990
Estimate Under Maximum Salary Cap of $104,000,000$38,975,010
Estimate Over Minimum Salary Cap of $76,900,000 -$11,875,010
Current Bank Account$117,338,245
Projected Bank Account$57,876,479

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Juraj Slafkovský (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jordan Binnington (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Sean Durzi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Zack Bolduc $4,200,000 (4)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Trent Frederic (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Taylor Raddysh (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Logan O'Connor $2,500,000 (4)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Dylan Hryckowian (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Tye Kartye $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Tyler Tucker $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Samuel Johannesson $0 (0)
Total Pro Players15
Salary Commitment
Year 2026 : $57,775,000
Year 2027 : $37,000,000
Year 2028 : $26,500,000
Year 2029 : $18,150,000
Salary Average Commitment
Year 2026 : $57,775,000
Year 2027 : $37,000,000
Year 2028 : $26,500,000
Year 2029 : $18,150,000
Salary Cap with 1 Way Contract
Year 2026 : $57,775,000
Year 2027 : $37,000,000
Year 2028 : $26,500,000
Year 2029 : $18,150,000

Farm Players Salaries

Viliam Kmec $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Quinn Hutson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Caleb MacDonald $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Chase Stillman $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Christian Kyrou $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Donovan Sebrango $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Joey Willis $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kenta Isogai $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Benning $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Borya Valis $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
David Reinbacher $91,833 (1)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Theo Lindstein $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Juraj Pekarcik $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jonathan Lekkerimäki $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Easton Cowan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Quinton Burns $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lassi Thomson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyson Feist $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nikita Susuyev $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dylan Peterson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Stancl $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dalibor Dvorsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fabian Lysell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aleksanteri Kaskimaki $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Buchinger $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Otto Stenberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Robertsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Leo Loof $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2026 : $1,686,833
Year 2027 : $390,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,686,833
Year 2027 : $390,000
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,311,667
Pro Players Total Average Salaries$106,311,667
Farm Players Total Salaries$1,666,917
Farm Players Total Average Salaries$1,666,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$540,470
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,505
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$545,188
Pro Estimated Expenses$106,311,660
Farm Remaining Season Days196
Farm Expenses Per Days$8,505
Farm Estimated Expenses$1,666,980
Estimated Season Expenses$107,978,640
Estimated Season Salary Cap$105,391,650
Estimate Under Maximum Salary Cap of $104,000,000-$1,391,650
Estimate Over Minimum Salary Cap of $76,900,000 $28,491,650
Current Bank Account$132,267,548
Projected Bank Account$24,288,908

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jake Guentzel (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Timo Meier (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Darren Raddysh (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Victor Hedman (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Erik Cernak (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Mark Stone (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $3,166,667
-Salary Average : $3,166,667
-Salary Average Remaining : $3,166,667
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Drew O'Connor (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Sean Kuraly (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Brian Dumoulin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Nathan Walker $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jonny Brodzinski (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Erik Gudbranson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Nico Daws (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Declan Carlile (1 Way Contract) $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Adam Boqvist (1 Way Contract) $920,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $920,000
-Salary Average : $920,000
-Salary Average Remaining : $920,000
Emil Lilleberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players24
Salary Commitment
Year 2026 : $106,311,667
Year 2027 : $70,066,667
Year 2028 : $52,150,000
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $106,311,667
Year 2027 : $70,066,667
Year 2028 : $52,150,000
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $105,391,664
Year 2027 : $70,066,667
Year 2028 : $52,150,000
Year 2029 : $8,500,000

Farm Players Salaries

Juuso Parssinen $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jaycob Megna $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ross Johnston $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Marcus Hogberg $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Hunter Shepard $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Martin Frk $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Conor Geekie $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Maxim Groshev $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Milo Roelens $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Gabriel Szturc $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Dylan Duke $86,750 (1)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Vadim Zherenko $86,000 (1)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Zemgus Girgensons $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Roman Schmidt $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jack Finley $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Max Crozier $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ethan Gauthier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alex Gagne $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Harrison Meneghin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Marcel Marcel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Alexeyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2026 : $1,666,917
Year 2027 : $337,500
Year 2028 : $95,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,666,917
Year 2027 : $337,500
Year 2028 : $95,000
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,660,189
Pro Players Total Average Salaries$91,660,189
Farm Players Total Salaries$1,612,084
Farm Players Total Average Salaries$1,612,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$470,052
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,225
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$470,052
Pro Estimated Expenses$91,660,140
Farm Remaining Season Days196
Farm Expenses Per Days$8,225
Farm Estimated Expenses$1,612,100
Estimated Season Expenses$93,272,240
Estimated Season Salary Cap$91,660,140
Estimate Under Maximum Salary Cap of $104,000,000$12,339,860
Estimate Over Minimum Salary Cap of $76,900,000 $14,760,140
Current Bank Account$164,334,403
Projected Bank Account$71,062,163

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $13,250,000
-Salary Average : $13,250,000
-Salary Average Remaining : $13,250,000
William Nylander (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Matthew Knies (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jake McCabe (1 Way Contract) $4,513,102 (3)
-Salary Remaining : $4,513,102
-Salary Average : $4,513,102
-Salary Average Remaining : $4,513,102
Chris Tanev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
John Tavares (1 Way Contract) $4,388,420 (3)
-Salary Remaining : $4,388,420
-Salary Average : $4,388,420
-Salary Average Remaining : $4,388,420
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,666,667
-Salary Average : $3,666,667
-Salary Average Remaining : $3,666,667
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Andrew Mangiapane (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Steven Lorentz (1 Way Contract) $1,967,000 (2)
-Salary Remaining : $1,967,000
-Salary Average : $1,967,000
-Salary Average Remaining : $1,967,000
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Adam Edstrom $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Philippe Myers $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 2026 : $91,660,189
Year 2027 : $74,035,189
Year 2028 : $47,901,522
Year 2029 : $11,500,000
Salary Average Commitment
Year 2026 : $91,660,189
Year 2027 : $74,035,189
Year 2028 : $47,901,522
Year 2029 : $11,500,000
Salary Cap with 1 Way Contract
Year 2026 : $91,660,189
Year 2027 : $74,035,189
Year 2028 : $47,901,522
Year 2029 : $11,500,000

Farm Players Salaries

Alex Steeves $162,500 (2)
Salary Remaining : $162,500
Salary Average : $162,500
Salary Average Remaining : $162,500
Nikita Grebenkin $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Luke Kunin $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tyson Jost $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Artur Akhtyamov $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Fraser Minten $87,917 (5)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
William Villeneuve $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jacob Quillan $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ryan Tverberg $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dennis Hildeby $84,167 (2)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Cade Webber $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Trevor Connelly $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noah Chadwick $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mike Koster $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Marshall Rifai $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Arshdeep Bains $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Isaiah Saville $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Pezzetta $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2026 : $1,612,084
Year 2027 : $1,254,167
Year 2028 : $810,000
Year 2029 : $720,000
Salary Average Commitment
Year 2026 : $1,612,084
Year 2027 : $622,084
Year 2028 : $177,917
Year 2029 : $87,917

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,322,857
Pro Players Total Average Salaries$99,322,857
Farm Players Total Salaries$2,042,500
Farm Players Total Average Salaries$2,042,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$509,348
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$10,421
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$509,348
Pro Estimated Expenses$99,322,860
Farm Remaining Season Days196
Farm Expenses Per Days$10,421
Farm Estimated Expenses$2,042,516
Estimated Season Expenses$101,365,376
Estimated Season Salary Cap$99,322,860
Estimate Under Maximum Salary Cap of $104,000,000$4,677,140
Estimate Over Minimum Salary Cap of $76,900,000 $22,422,860
Current Bank Account$211,454,312
Projected Bank Account$110,088,936

Pro Players Salaries

Trevor Zegras (1 Way Contract) $9,125,000 (4)
-Salary Remaining : $9,125,000
-Salary Average : $9,125,000
-Salary Average Remaining : $9,125,000
Owen Power (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
J.T. Miller (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Nick Schmaltz (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Devon Toews (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Dylan Guenther (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Jake Walman (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Drake Batherson (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Stuart Skinner (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Teddy Blueger (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Paul Cotter (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Troy Stecher (1 Way Contract) $980,000 (2)
-Salary Remaining : $980,000
-Salary Average : $980,000
-Salary Average Remaining : $980,000
Total Pro Players19
Salary Commitment
Year 2026 : $99,322,857
Year 2027 : $90,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Average Commitment
Year 2026 : $99,322,857
Year 2027 : $90,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Cap with 1 Way Contract
Year 2026 : $99,322,857
Year 2027 : $90,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857

Farm Players Salaries

Colin Miller $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nikita V. Novikov $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Eetu Liukas $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Lucas Ciona $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Marc Del Gaizo $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matt Kiersted $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Landon Sim $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Landen Hookey $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Vladislav Kolyachonok $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Philippe Daoust $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Sam Lipkin $92,667 (1)
Salary Remaining : $92,667
Salary Average : $92,667
Salary Average Remaining : $92,667
Julian Lutz $92,333 (1)
Salary Remaining : $92,333
Salary Average : $92,333
Salary Average Remaining : $92,333
Luke Haymes $85,500 (1)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Maksymilian Szuber $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
John Leonard $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Gleb Veremyov $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Samuel Bolduc $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Montana Onyebuchi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Owen Allard $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jaxson Stauber $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Elliot Desnoyers $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ben McCartney $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matthew Murray $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,042,500
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,042,500
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 96,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,510,000
Pro Players Total Average Salaries$70,510,000
Farm Players Total Salaries$1,702,583
Farm Players Total Average Salaries$1,702,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$361,590
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,687
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$361,590
Pro Estimated Expenses$70,510,050
Farm Remaining Season Days196
Farm Expenses Per Days$8,687
Farm Estimated Expenses$1,702,652
Estimated Season Expenses$72,212,702
Estimated Season Salary Cap$70,510,050
Estimate Under Maximum Salary Cap of $104,000,000$33,489,950
Estimate Over Minimum Salary Cap of $76,900,000 -$6,389,950
Current Bank Account$143,409,247
Projected Bank Account$71,196,545

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (3)
-Salary Remaining : $11,600,000
-Salary Average : $11,600,000
-Salary Average Remaining : $11,600,000
Thatcher Demko (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Neal Pionk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Alexander Romanov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Yegor Sharangovich (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Vasily Podkolzin $2,950,000 (3)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Linus Karlsson $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Jeffrey Viel $1,550,000 (5)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Albert Johansson $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Max Sasson $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Ivan Miroshnichenko (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Luca Del Bel Belluz $860,000 (1)
-Salary Remaining : $860,000
-Salary Average : $860,000
-Salary Average Remaining : $860,000
Aatu Raty $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Nikita Tolopilo $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players19
Salary Commitment
Year 2026 : $70,510,000
Year 2027 : $50,775,000
Year 2028 : $43,600,000
Year 2029 : $14,800,000
Salary Average Commitment
Year 2026 : $70,510,000
Year 2027 : $50,775,000
Year 2028 : $43,600,000
Year 2029 : $14,800,000
Salary Cap with 1 Way Contract
Year 2026 : $70,510,000
Year 2027 : $50,775,000
Year 2028 : $43,600,000
Year 2029 : $14,800,000

Farm Players Salaries

Ian Mitchell $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aidan McDonough $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tom Willander $97,250 (2)
Salary Remaining : $97,250
Salary Average : $97,250
Salary Average Remaining : $97,250
Artyom Duda $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ty Mueller $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Ty Young $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nathan Gaucher $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Gavin Brindley $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Chase Wouters $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Elias PetterssonD $83,833 (1)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Anton Wahlberg $83,333 (2)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Vilmer Alriksson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Topias Leinonen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Melvin Fernstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Josh Bloom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jackson Dorrington $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Eddie Genborg $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Aku Koskenvuo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jonathan Lemieux $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,702,583
Year 2027 : $268,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,702,583
Year 2027 : $268,083
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,009,524
Pro Players Total Average Salaries$79,009,524
Farm Players Total Salaries$1,201,628
Farm Players Total Average Salaries$1,201,628
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,624,999
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$405,177
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,131
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$405,177
Pro Estimated Expenses$79,009,515
Farm Remaining Season Days196
Farm Expenses Per Days$6,131
Farm Estimated Expenses$1,201,676
Estimated Season Expenses$80,211,191
Estimated Season Salary Cap$86,634,514
Estimate Under Maximum Salary Cap of $104,000,000$17,365,486
Estimate Over Minimum Salary Cap of $76,900,000 $9,734,514
Current Bank Account$115,259,949
Projected Bank Account$35,048,758

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $13,500,000
-Salary Average : $13,500,000
-Salary Average Remaining : $13,500,000
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
J.J. Moser (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Yegor Chinakhov $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
William Eklund (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Pontus Holmberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
John Marino (1 Way Contract) $4,400,000 (6)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $4,275,000
-Salary Average : $4,275,000
-Salary Average Remaining : $4,275,000
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Eetu Luostarinen (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Devin Cooley $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Oskar Back $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Joshua Brown $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Thomas Milic $866,667 (1)
-Salary Remaining : $866,667
-Salary Average : $866,667
-Salary Average Remaining : $866,667
Cole Reinhardt $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players19
Salary Commitment
Year 2026 : $79,009,524
Year 2027 : $69,367,857
Year 2028 : $55,242,857
Year 2029 : $36,250,000
Salary Average Commitment
Year 2026 : $79,009,524
Year 2027 : $65,017,857
Year 2028 : $50,892,857
Year 2029 : $31,900,000
Salary Cap with 1 Way Contract
Year 2026 : $79,009,524
Year 2027 : $65,017,857
Year 2028 : $50,892,857
Year 2029 : $31,900,000

Farm Players Salaries

Cole Guttman $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cameron Whitehead $93,750 (1)
Salary Remaining : $93,750
Salary Average : $93,750
Salary Average Remaining : $93,750
Emmitt Finnie $92,167 (2)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Ben Hemmerling $89,611 (1)
Salary Remaining : $89,611
Salary Average : $89,611
Salary Average Remaining : $89,611
Liam Ohgren $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Matyas Sapovaliv $87,833 (1)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Joe Fleming $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Connor Mylymok $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Bokondji Imama $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jimmy Schuldt $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Joona Koppanen $82,100 (1)
Salary Remaining : $82,100
Salary Average : $82,100
Salary Average Remaining : $82,100
Tuomas Uronen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mathieu Cataford $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Artur Cholach $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lukas Cormier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2026 : $1,201,628
Year 2027 : $92,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,201,628
Year 2027 : $92,167
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,000,000
Pro Players Total Average Salaries$98,000,000
Farm Players Total Salaries$2,452,917
Farm Players Total Average Salaries$2,452,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$502,564
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$12,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$502,564
Pro Estimated Expenses$97,999,980
Farm Remaining Season Days196
Farm Expenses Per Days$12,515
Farm Estimated Expenses$2,452,940
Estimated Season Expenses$100,452,920
Estimated Season Salary Cap$97,999,980
Estimate Under Maximum Salary Cap of $104,000,000$6,000,020
Estimate Over Minimum Salary Cap of $76,900,000 $21,099,980
Current Bank Account$147,467,857
Projected Bank Account$47,014,937

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (5)
-Salary Remaining : $17,000,000
-Salary Average : $17,000,000
-Salary Average Remaining : $17,000,000
Jakob Chychrun (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mason McTavish (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Connor McMichael (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Tom Wilson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Martin Fehérváry (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Logan Thompson (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Matt Roy (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Aliaksei Protas (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Brandon Bussi $1,900,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Oliver Bjorkstrand (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Jeff Skinner (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players17
Salary Commitment
Year 2026 : $98,000,000
Year 2027 : $92,025,000
Year 2028 : $88,625,000
Year 2029 : $54,100,000
Salary Average Commitment
Year 2026 : $98,000,000
Year 2027 : $92,025,000
Year 2028 : $88,625,000
Year 2029 : $54,100,000
Salary Cap with 1 Way Contract
Year 2026 : $98,000,000
Year 2027 : $92,025,000
Year 2028 : $88,625,000
Year 2029 : $54,100,000

Farm Players Salaries

Ethen Frank $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Kevin Korchinski $132,500 (2)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Hendrix Lapierre $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Callum Tung $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Riley Mercer $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Leonard $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Zac Funk $90,500 (1)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Bogdan Trineyev $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Owen Pickering $88,667 (1)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Marshall Warren $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vincent Iorio $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Francesco Pinelli $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jacob Gaucher $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Carson Meyer $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Dylan McIlrath $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ilya Protas $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Leon Muggli $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
David Gucciardi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cole Hutson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Chesley $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cam Allen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andrew Cristall $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Hofer $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ethan Edwards $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Clay Stevenson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dominic Toninato $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Eriks Mateiko $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players27
Salary Commitment
Year 2026 : $2,452,917
Year 2027 : $747,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,452,917
Year 2027 : $747,500
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,953,333
Pro Players Total Average Salaries$98,953,333
Farm Players Total Salaries$2,267,612
Farm Players Total Average Salaries$2,267,612
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$507,453
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$11,569
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days195
Pro Expenses Per Days$507,453
Pro Estimated Expenses$98,953,335
Farm Remaining Season Days196
Farm Expenses Per Days$11,569
Farm Estimated Expenses$2,267,524
Estimated Season Expenses$101,220,859
Estimated Season Salary Cap$98,953,335
Estimate Under Maximum Salary Cap of $104,000,000$5,046,665
Estimate Over Minimum Salary Cap of $76,900,000 $22,053,335
Current Bank Account$123,681,180
Projected Bank Account$22,460,321

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (5)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Connor Hellebuyck (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mark Scheifele (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Filip Hronek (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Cole Perfetti (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Dmitry Orlov (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Nicolas Hague (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Gage Goncalves $2,520,000 (1)
-Salary Remaining : $2,520,000
-Salary Average : $2,520,000
-Salary Average Remaining : $2,520,000
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Morgan Barron (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Eric Comrie $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Emil Heineman $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Haydn Fleury (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Erik Portillo $783,333 (1)
-Salary Remaining : $783,333
-Salary Average : $783,333
-Salary Average Remaining : $783,333
Total Pro Players21
Salary Commitment
Year 2026 : $98,953,333
Year 2027 : $79,450,000
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Average Commitment
Year 2026 : $98,953,333
Year 2027 : $79,450,000
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Cap with 1 Way Contract
Year 2026 : $98,953,333
Year 2027 : $79,450,000
Year 2028 : $59,000,000
Year 2029 : $23,000,000

Farm Players Salaries

Samuel Hlavaj $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Georgii Merkulov $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Andreas Englund $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brett Leason $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Zakhar Bardakov $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Studnicka $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jonas Rondbjerg $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Atro Leppanen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alex Barre-Boulet $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Suzuki $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Georgi Romanov $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Rutger McGroarty $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Oliver Kapanen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Fabian Wagner $90,556 (1)
Salary Remaining : $90,556
Salary Average : $90,556
Salary Average Remaining : $90,556
Jonathan Aspirot $88,750 (2)
Salary Remaining : $88,750
Salary Average : $88,750
Salary Average Remaining : $88,750
Nikita Chibrikov $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Logan Mailloux $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ville Heinola $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Joshua Roy $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
David Gustafsson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Domenic DiVincentiis $83,056 (1)
Salary Remaining : $83,056
Salary Average : $83,056
Salary Average Remaining : $83,056
Elias Salomonsson $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Parker Ford $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Colby Barlow $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jacob Julien $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 2026 : $2,267,612
Year 2027 : $371,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,267,612
Year 2027 : $371,250
Year 2028 : $0
Year 2029 : $0